| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,298 | 3,298 | 3,298 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAJOR IMPROVEMENTS | 2004-12-07 | 40,593 | 29,806 | 150DB | 5.90 % | 2,395 | |||
| MAJOR IMPROVEMENTS 2005 | 2005-12-10 | 13,128 | 8,467 | 150DB | 5.91 % | 776 | |||
| WELL | 2005-10-01 | 8,346 | 5,380 | 150DB | 5.91 % | 493 | |||
| IMPROVEMENTS 2006 | 2006-06-15 | 27,350 | 16,853 | 150DB | 5.90 % | 1,614 | |||
| GARDEN HOUSE/KITCHEN RENO | 2008-06-01 | 67,750 | 22,304 | SL | 20.0000 | 3,388 | |||
| ACOUSTIC SCREENS/INT CONS | 2008-09-30 | 2,867 | 894 | SL | 20.0000 | 143 | |||
| VIKING DISHWASHER | 2008-06-01 | 1,649 | 1,086 | SL | 10.0000 | 165 | |||
| VIKING 48" REFRIGERATOR | 2008-06-01 | 8,000 | 5,267 | SL | 10.0000 | 800 | |||
| VIKING 48" STOVE | 2008-06-01 | 9,300 | 6,123 | SL | 10.0000 | 930 | |||
| VIKING VENT-A-HOOD W/BLOW | 2008-06-01 | 3,050 | 2,008 | SL | 10.0000 | 305 | |||
| RENOVATION | 2009-05-06 | 14,313 | 4,057 | SL | 20.0000 | 716 | |||
| PAVEMENT | 2010-02-17 | 12,100 | 2,924 | SL | 20.0000 | 605 | |||
| MOWER (MCLENDON OUTDOOR) | 2011-11-07 | 9,000 | 5,700 | SL | 5.0000 | 1,800 | |||
| RENOVATION-AFFORDABLE AIR | 2011-06-24 | 9,055 | 3,171 | SL | 10.0000 | 906 | |||
| RENOVATION-PATIO | 2011-09-09 | 2,554 | 426 | SL | 20.0000 | 128 | |||
| 4 WHEELER | 2012-07-23 | 2,400 | 1,158 | SL | 5.0000 | 480 | |||
| EQUIPMENT-ELIZABETH BARR | 2014-04-08 | 185 | 28 | SL | 5.0000 | 37 | |||
| 1/2 COST BACK PACK BLOWER | 2014-06-23 | 300 | 30 | SL | 5.0000 | 60 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 16,000 | 16,000 | 1,477,225 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 78,760 | 64,045 | 14,715 | 14,715 |
| Buildings | 421,715 | 127,065 | 294,650 | 337,092 |
| Improvements | 104,071 | 69,867 | 34,204 | 34,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL (ANNUAL ACCOUNTING) | 1,750 | 1,750 | 1,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 59,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,159 | 1,159 | 1,159 | |
| FILING FEE-SECRETARY OF STATE | 50 | 50 | 50 | |
| Rental Expenses | 15,207 | 15,207 | 15,207 | |
| WORKSHOP EXPENSES | 3,182 | 3,182 | 3,182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN RENTAL FEES | 19,215 | 19,215 | 19,215 |
| WORKSHOPS, CLASSES, ETC. | 13,200 | 13,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY EXPENSES | 1,876 | 1,876 | 1,876 | 0 |
| MANAGEMENT FEE-GB&T | 5,000 | 5,000 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 85 | 85 | 85 |