| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,311 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-10-20 | 926,055 | L | 0 | 0 | ||||
| DWELLING | 2010-10-20 | 225,585 | 34,179 | SL | 27.500000000000 | 8,203 | 0 | ||
| SHOP | 2010-10-20 | 15,228 | 2,308 | SL | 27.500000000000 | 554 | 0 | ||
| BARN | 2010-10-20 | 5,181 | 783 | SL | 27.500000000000 | 188 | 0 | ||
| SHED | 2010-10-20 | 663 | 100 | SL | 27.500000000000 | 24 | 0 | ||
| TRACTOR | 2011-07-14 | 50,315 | 28,745 | 150DB | 7.000000000000 | 6,163 | 0 | ||
| LAND - DIRT WORK NORTH CORNER | 2011-10-07 | 9,000 | L | 0 | 0 | ||||
| RANCH BARRIER | 2011-05-01 | 1,890 | 441 | SL | 15.000000000000 | 126 | 0 | ||
| FENCE | 2011-09-09 | 9,638 | 2,250 | SL | 15.000000000000 | 643 | 0 | ||
| HYDRAULIC HAMMER FOR TRACTOR | 2012-05-02 | 11,118 | 2,317 | ADS | 12.000000000000 | 927 | 0 | ||
| NEW WELL HOUSE | 2014-09-04 | 6,832 | 228 | SL | 15.000000000000 | 455 | 0 | ||
| LAND CLEARING COSTS - HOME DEMOS | 2014-07-03 | 74,658 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST INTERSTATE PRIMEVEST ACCT | AT COST | 1,152,998 | 1,134,424 |
| FIRST INTERSTATE RETAIL CDS | AT COST | 228,000 | 228,000 |
| HNB LONG TERM CD | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 926,055 | 0 | 926,055 | |
| DWELLING | 225,585 | 42,382 | 183,203 | |
| SHOP | 15,228 | 2,862 | 12,366 | |
| BARN | 5,181 | 971 | 4,210 | |
| SHED | 663 | 124 | 539 | |
| TRACTOR | 50,315 | 34,908 | 15,407 | |
| LAND - DIRT WORK NORTH CORNER | 9,000 | 0 | 9,000 | |
| RANCH BARRIER | 1,890 | 567 | 1,323 | |
| FENCE | 9,638 | 2,893 | 6,745 | |
| HYDRAULIC HAMMER FOR TRACTOR | 11,118 | 3,244 | 7,874 | |
| NEW WELL HOUSE | 6,832 | 683 | 6,149 | |
| LAND CLEARING COSTS - HOME DEMOS | 74,658 | 0 | 74,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORPORATION FEES | 25 | 0 | 0 | |
| RANCH MAINTENANCE | 2,537 | 1,269 | 0 | |
| TELEPHONE | 1,319 | 0 | 0 | |
| INSURANCE | 414 | 0 | 0 | |
| MISCELLANEOUS | 74 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASTURE LEASE INCOME | 2,475 | 2,475 | 2,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 1,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,933 | 967 | 0 |