| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,580 | 0 | 0 | 11,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL COMPUTER | 2011-07-31 | 995 | 697 | SL | 20.00 % | 199 | |||
| SOFTWARE ADOBE SYSTEMS | 2012-10-10 | 1,535 | 768 | SL | 20.00 % | 307 | |||
| OFFICE FURNITURE AMAZON | 2012-01-31 | 1,910 | 955 | SL | 20.00 % | 382 | |||
| DELL COMPUTERS | 2012-06-30 | 4,304 | 2,152 | SL | 20.00 % | 861 | |||
| DELL COMPUTER | 2013-04-30 | 1,202 | 360 | SL | 20.00 % | 240 | |||
| DELL COMPUTER | 2013-09-30 | 899 | 270 | SL | 20.00 % | 180 | |||
| OFFICE FURNITURE | 2013-11-30 | 3,267 | 980 | SL | 20.00 % | 653 | |||
| WINDOWS AND DOORS | 2014-02-14 | 4,200 | 94 | SL | 2.56 % | 108 | |||
| HP PRINTER | 2015-01-15 | 816 | SL | 10.00 % | 82 | ||||
| DELL COMPUTERS | 2015-01-16 | 6,331 | SL | 10.00 % | 633 | ||||
| DELL COMPUTER | 2015-12-03 | 1,061 | SL | 10.00 % | 106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,267 | 1,633 | 1,634 | 1,634 |
| Machinery and Equipment | 19,053 | 8,192 | 10,861 | 10,861 |
| Improvements | 4,200 | 202 | 3,998 | 3,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,478 | 0 | 0 | 1,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| Security deposit - Rent | 19,581 | 19,581 | 19,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 8 | 8 | ||
| INSURANCE | 4,609 | 4,609 | ||
| MEALS | 831 | 831 | ||
| OFFICE SUPPLIES | 3,085 | 3,085 | ||
| PUBLIC AWARENESS & COMMUNICATION | 82,610 | 82,610 | ||
| RECRUITING | 430 | 430 | ||
| TELEPHONE | 4,643 | 4,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 226 | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 16,667 | 0 | 0 | 16,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,169 | 20,169 |