| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 7,000 | 3,500 | 3,500 | |
| TAX PREPARATION | 2,800 | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 3.55% | 100,000 | 101,044 |
| CISCO SYSTEMS INC. 5.5% | 59,637 | 60,383 |
| CON EDISON NY 5.375% | ||
| CREDIT SUISSE 5.125% | ||
| GENERAL ELECTRIC CO 5.25% | 149,426 | 160,152 |
| GOLDMAN SACHS GROUP 3.6% | 100,000 | 102,853 |
| GOLDMAN SACHS GROUP 5.25% | 49,584 | 55,281 |
| GOLDMAN SACHS GROUP 5.75% | 99,280 | 103,134 |
| ISHARES TIPS BOND FUND | 545,158 | 551,142 |
| MORGAN STANLEY 5.50% | 145,125 | 168,055 |
| ORACLE CORP 5.75% | 100,611 | 109,113 |
| PROCTOR & GAMBLE 3.5% | ||
| RBS 3.125% | ||
| WACHOVIA CORP 5.75% | 100,005 | 105,861 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO COM | 65,461 | 150,640 |
| ABBOTT LABS | 28,678 | 56,138 |
| ABBVIE INC. | 31,099 | 74,050 |
| AT&T INC. | 157,394 | 160,351 |
| AUTOMATIC DATA PROCESSING INC. | 52,672 | 123,691 |
| BAXTER INTERNATIONAL INC. | 18,210 | 34,335 |
| BECTON DICKINSON & CO | 29,466 | 81,668 |
| BOEING | 34,312 | 65,065 |
| BRISTOL MYERS SQUIBB | 86,091 | 206,370 |
| CATERPILLAR INC | 46,864 | 101,940 |
| CENTERPOINT ENERGY INC | 90,818 | 128,520 |
| CHEVRON CORP | 69,848 | 96,707 |
| COCA COLA CO | 78,797 | 158,093 |
| COLGATE PALMOLIVE | 64,676 | 153,226 |
| CONOCOPHILLIPS | 80,127 | 83,575 |
| CSX CORPORATION | 14,148 | 12,975 |
| DOMINION RESOURCES | 26,071 | 42,951 |
| ELI LILLY & CO | 135,487 | 298,280 |
| EMERSON ELECTRIC | 57,128 | 69,353 |
| ENTERGY CORPOATION | 55,970 | 54,688 |
| EXELON CORP | 60,076 | 30,269 |
| EXXON MOBIL CORP | 63,027 | 79,899 |
| GENERAL DYNAMICS CORP | 55,168 | 137,360 |
| GENERAL MILLS INC | 32,783 | 80,724 |
| GLAXO SMITHKLINE ADR | 22,417 | 16,140 |
| HOME DEPOT INC. | 23,659 | 132,250 |
| INTEL CORP | 64,707 | 144,690 |
| INTL BUSINESS MACH | 40,770 | 68,810 |
| JOHNSON & JOHNSON | 91,346 | 152,539 |
| JPMORGAN CHASE | 21,862 | 54,805 |
| KELLOGG COMPANY | 10,342 | 14,454 |
| KIMBERLY CLARK | 65,358 | 127,300 |
| LOCKHEED MARTINN CORP | 41,976 | 149,833 |
| LOWES COMPANIES INC | 16,166 | 38,020 |
| MCDONALDS CORP | 82,277 | 200,838 |
| MERCK & CO, INC | 56,153 | 79,230 |
| MICROSOFT | 52,913 | 127,604 |
| NEXTERA ENERGY | 122,803 | 228,558 |
| PEPSICO INC | 79,743 | 141,886 |
| PFIZER INC | 86,413 | 161,400 |
| PHILLIPS 66 | 25,265 | 73,211 |
| PRAXAIR | 40,290 | 84,480 |
| PROCTOR & GAMBLE | 90,484 | 132,615 |
| QUALCOMM INC | 29,697 | 33,240 |
| SOUTHERN CO | 60,424 | 91,240 |
| TARGET CORP | 35,927 | 48,649 |
| UNITED TECHNOLOGIES | 72,044 | 133,537 |
| VERIZON | 125,240 | 165,237 |
| WALMART STORES | 72,052 | 91,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A & W, LLC | AT COST | 1,128 | 1,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEES | 250 | 125 | 125 | |
| POSTAGE | 229 | 115 | 114 | |
| INSURANCE | 1,230 | 615 | 615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A&W LLC ID 56-2408305 | 56 | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,350 | 24,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 6,843 | |||
| WEST VIRGINIA WITHHOLDING TAX | 15 | 15 | ||
| FOREIGN TAXES PAID | 2 | 2 |