| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 223,081 | 229,705 |
| HARBOR INTERNATIONAL FUND | AT COST | 36,877 | 32,272 |
| HARRIS ASSOC INVT TR | AT COST | 29,438 | 32,585 |
| DREYFUS INTERNATIONAL STOCK FUND | AT COST | 31,052 | 33,499 |
| ISHARES RUSSELL 2000 ETF | AT COST | 25,696 | 36,151 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 17,400 | 36,997 |
| SPDR S&P 500 ETF TRUST | AT COST | 94,796 | 141,894 |
| SPDR MIDCAP TRUST SERIES 1 ETF | AT COST | 42,701 | 66,558 |
| SPDR ENERGY SELECT FUND ETF | AT COST | 20,572 | 17,493 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 74,936 | 88,008 |
| ISHARES S&P 500 VALUE ETF | AT COST | 75,121 | 77,906 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 124,438 | 132,949 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 49,800 | 45,970 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 50,170 | 51,534 |
| VOYA REAL ESTATE FUND CLASS I | AT COST | 27,479 | 33,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 224 | 112 | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,451 | 4,451 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 197 | 197 | 0 | |
| EXCISE TAX | 8,440 | 0 | 0 |