| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Preparation of 990-PF and CT-12 | 2,200 | 0 | 0 | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP SR NT 6.125% 8/15/06 | 25,806 | 25,714 |
| AMERICAN INTL GROUP INC MED TERM 5.45% | 26,312 | 26,263 |
| VERIZON COMMUNICATIONS INC | 27,086 | 26,932 |
| ANHEUSER BUSCH COS INC NT 4.5% 4/1/18 | 26,639 | 26,369 |
| GOLDMAN SACHS GROUP INC FIXED RT NT 3.62 | 25,070 | 25,064 |
| XTRA FIN CORP GTD SR NT 5.15% 4/1/17 | 26,175 | 26,073 |
| GENERAL ELECTRIC CAP CORP MED TERM 5.625 | 27,166 | 27,265 |
| PEPSICO INC SR NT 5.0% 6/1/18 | 26,918 | 27,053 |
| NOVARTIS SECS INVEST LTD SER 5.125% | 27,398 | 27,410 |
| BANK NEW YORK INC MED 5.45% 5/15/19 | 27,617 | 27,595 |
| WELLS FARGO NEW MED TERM 4.6% 4/1/21 | 21,754 | 21,803 |
| CITIGROUP INC 4.5% 1/14/22 | 21,418 | 21,421 |
| AMERIPRISE FINL INC SR NT 4.0% 10/15/23 | 21,116 | 20,776 |
| PRUDENTIAL FINL INC MED TERM SER D 3.5% | 20,086 | 20,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NEW YORK MELLON NON CUM PFD DIV 5.2 | 10,052 | 10,328 |
| WELLS FARGO PFD SER N DIV 5.2% | 10,031 | 10,406 |
| PUBLIC STORAGE PFD SHS DIV 5.2 FIXED | 10,066 | 10,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR S&P 500 GROWTH INDEX FD | AT COST | 135,731 | 238,432 |
| ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 100,873 | 171,255 |
| ISHARES TR S&P MIDCAP 400 GROWTH | AT COST | 68,001 | 87,240 |
| ISHARES TR S&P MIDCAP 400 VALUE | AT COST | 25,658 | 41,489 |
| ISHARES TR S&P SMALLCAP 600 VALUE | AT COST | 28,397 | 41,966 |
| ISHARES TR S&P SMALLCAP 600 GROWTH | AT COST | 69,782 | 88,881 |
| JOHCM INTERNATIONAL SELECT FD CL I | AT COST | 86,992 | 92,967 |
| VANGUARD INDEX FDS VANGUARD REIT ETF | AT COST | 70,310 | 78,215 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 20,000 | 19,635 |
| NUVEEN SHORT DURATION HIGH YIELD MUNICIP | AT COST | 15,020 | 15,413 |
| VANGUARD INTL EQUITY INDEX FDS T'L WORLD | AT COST | 50,070 | 48,112 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMER | AT COST | 65,064 | 59,205 |
| ISHS INC MSCI EUROZONE ETF | AT COST | 121,132 | 107,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and PO box rental | 312 | 312 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 2,414 | 2,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 4,698 | 4,618 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment income | 413 | |||
| Foreign taxes paid on dividends | 828 | 828 | ||
| Oregon CT-12 filing fee | 185 | 185 |