| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TARLOW & CO, CPA'S | 6,016 | 6,016 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40,000 ABBOTT LABS 5.125% 4/19 | 43,800 | 43,800 |
| 45,000 AETNA 3.950% 9/20 | 47,385 | 47,385 |
| 50,000 AFLAC INC 4.0% 02/22 | 52,835 | 52,835 |
| 60,000 AT&T INC 3.875% 08/21 | 61,900 | 61,900 |
| 50,000 BOA 5.49% 03/19 | 53,915 | 53,915 |
| 40,000 BOA 4.1% 07/23 | 41,358 | 41,358 |
| 50,000 BAXTER INTL INC 5.375% | 53,670 | 53,670 |
| 25,000 CARNIVAL CORP 3.95% | 26,113 | 26,113 |
| 40,000 CITIGROUP INC 3.75% | 40,718 | 40,718 |
| 50,000 CONOCOPHILLIPS 5.75% | 0 | 0 |
| 70,000 CORNING INC 4.25% 08/20 | 73,517 | 73,517 |
| 50,000 CVS CORP 6.125% 08/16 | 51,428 | 51,428 |
| 40,000 DEERE JOHN 3.35% 06/24 | 40,646 | 40,646 |
| 50,000 DOW CHEM CO 4.25% 11/20 | 52,338 | 52,338 |
| 50,000 EXELON GEN CO LLC 6.2% | 53,346 | 53,346 |
| 60,000 GE CORP 4.875% 03/15 | 0 | 0 |
| 25,000 HP CO 5.5% 03/18 | 0 | 0 |
| 50,000 HP CO 4.05% 09/22 | 47,627 | 47,627 |
| 50,000 KRAFT FOODS 6.5% 08/17 | 53,732 | 53,732 |
| 50,000 LOEWS CORP 5.25% 03/16 | 50,413 | 50,413 |
| 25,000 MORGAN STANLEY 4.875% | 26,531 | 26,531 |
| 50,000 MEDCO HLTH 4.125% 09/20 | 52,455 | 52,455 |
| 40,000 MONDELEZ INTL INC 4% | 41,232 | 41,232 |
| 50,000 ORACLE CORP 5.75% 04/18 | 54,556 | 54,556 |
| 40,000 PSEG PWR LLC 4.3% 11/23 | 39,260 | 39,260 |
| 40,000 QUALCOMM INC 3.0% 05/22 | 39,599 | 39,599 |
| 50,000 TARGET CORP 5.38% 05/17 | 52,786 | 52,786 |
| 50,000 UNITEDHEALTH 6% 02/18 | 54,356 | 54,356 |
| 10,000 WALGREEN CO 5.25% 01/19 | 10,687 | 10,687 |
| 45,000 WELLS FARGO CO 3.45% | 45,106 | 45,106 |
| 50,000 WHIRLPOOL 4.7% 06/22 | 53,189 | 53,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300 ABBOTT LABORATORIES | 13,473 | 13,473 |
| 400 AMERICAN EXPRESS CO | 0 | 0 |
| 350 AON CORP | 32,274 | 32,274 |
| 400 AUTOMATIC DATA PROCESSING | 33,888 | 33,888 |
| 3000 BANK OF AMERICA CORP | 50,490 | 50,490 |
| 300 BB&T CORP | 11,343 | 11,343 |
| 200 BOEING CO | 28,918 | 28,918 |
| 700 BRISTOL MYERS SQUIBB CO | 48,153 | 48,153 |
| 400 CELGENE CORP | 47,904 | 47,904 |
| 133 CDK GLOBAL INC | 6,314 | 6,314 |
| 100 CHEVRON CORP | 8,996 | 8,996 |
| 700 CITIGROUP INC COME NEW | 36,225 | 36,225 |
| 300 DEERE & CO | 0 | 0 |
| 300 EI DU PONT DE NEWMOURS&CO | 0 | 0 |
| 150 EXXON MOBIL CORP | 11,692 | 11,692 |
| 500 GENERAL ELECTRIC CO | 15,575 | 15,575 |
| 400 HOME DEPOT INC | 52,900 | 52,900 |
| 300 HONEYWELL INTL INC | 31,071 | 31,071 |
| 600 MORGAN STANLEY | 19,086 | 19,086 |
| 500 JP MORGAN CHASE & CO | 33,015 | 33,015 |
| 700 MARRIOTT INTERNATIONAL INC | 46,928 | 46,928 |
| 300 MASTERCARD INCORPORATED | 29,208 | 29,208 |
| 1000 MERCK & CO INC | 52,820 | 52,820 |
| 700 METLIFE INC | 0 | 0 |
| 300 NEXTERA ENERGY INC | 31,167 | 31,167 |
| 300 PEPSICO INC | 29,976 | 29,976 |
| 1000 PFIZER INC | 32,280 | 32,280 |
| 1000 SUNTRUST BANKS INC | 42,840 | 42,840 |
| 700 TIME WARNER INC | 0 | 0 |
| 500 TWENTY FIRST CENTURY FOX | 0 | 0 |
| 250 UNITED TECHNOLOGIES CORP | 24,017 | 24,017 |
| 400 WALGREENS BOOTS ALLIANCE | 34,062 | 34,062 |
| 300 WALT DISNEY CO | 31,524 | 31,524 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 161,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,727 | 13,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,085 |