| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,675 | 669 | 2,006 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| american express credit corp callable dtd 9/14/2015 2.6% 9/14/2020-2020 | 24,981 | 25,058 |
| ANHEUSER-busch inbev wor 01/27/11 2.875% | 25,252 | 25,048 |
| APPLE INC DTD 05/03/13 1% | 25,635 | 25,789 |
| astrazeneca plc dtd 11/16/2015 1.75% 11/16/2018 | 25,000 | 24,930 |
| at&t 5/13/08 5.6% | 23,913 | 23,864 |
| at&t inc callable dtd 5/4/2015 4.5% 5/5/2035-2034 | 25,370 | 24,046 |
| bank of america corp 6/11% 1/29/2037 | 22,282 | 24,963 |
| branch banking & Trust callable dtd 03/04/2014 1% | 25,920 | 25,860 |
| CA INC 11/13/09 5.375% | 24,971 | 24,820 |
| CATERpillar inc DTD 12/05/08 7.9% | 24,556 | 24,571 |
| chevron corp dtd 11/17/2015 1.344$ 11/09/2017 | 37,003 | 36,917 |
| cisco systems inc callable 5.5% | 25,603 | 25,159 |
| citigroup inc dtd 10/26/2015 2.65% 10/26/2020 | 37,961 | 37,693 |
| COMCAST CORP DTD 6/18/09 5.7% | 24,704 | 24,667 |
| deutsche bank ag london dtd 2/13/2015 1.875% 2/13/2018 | 25,009 | 24,788 |
| duke energy 11/17/2011 2.15% | 25,200 | 25,150 |
| federal home loan mtg corp pool | 278,064 | 262,230 |
| federal national mortgage assn pools | 426,004 | 425,962 |
| ford motor credit dtd 06/06/2014 1.724% | 25,993 | 25,600 |
| GENERAL ELECTRIC CAPITAL CORP 2/11/11 5.3% | 24,057 | 24,808 |
| gilead sciences inc 9/14/2015 3.65% | 24,953 | 25,212 |
| GOLDMAN SACHS GROUP INC 2/5/09 7.5% | 23,679 | 24,029 |
| hess corp note 2/3/09 8.125% | 24,614 | 23,801 |
| INTEL CORP 9/19/11 3.3% | 24,675 | 24,860 |
| international business machines dtd 07/22/11 1.95% | 50,542 | 50,299 |
| J P MORGAN CHASE & CO 4/23/09 6.3% | 24,493 | 24,669 |
| john deere capital corp series 09/15/14 2.3% | 25,038 | 25,095 |
| kraft foods inc 2/8/2010 4.125% 2/9/2016 | 25,363 | 25,064 |
| lockheed martin corp callable dtd 2/20/2015 3.8% | 27,627 | 24,818 |
| marathon oil corp dtd 6/10/2015 3.85% 6/1/2025-2025 | 25,602 | 22,536 |
| MERRILL LYNCH & CO 4/25/08 6.875% | 23,692 | 24,272 |
| molson coors brewing co dtd 05/03/2012 5% | 27,184 | 26,001 |
| morgAN STANLEY 10/23/2014 3.7% | 25,069 | 25,120 |
| MORGAN STANLEY SER 9/23/09 5.625% | 24,008 | 25,383 |
| ORACLE CORP 4/9/08 5.75% | 25,273 | 25,096 |
| pepsico inc series: 1 dtd 10/14/2015 1% 10/13/2017 | 25,968 | 25,865 |
| PFIZER INC 3/24/09 6.2% | 25,071 | 24,750 |
| PRUDENTIAL FINL INC 11/18/10 4.5% | 24,302 | 24,684 |
| SUNTRUST BKS INC 11/1/11 3.5% | 25,531 | 25,431 |
| target corp CALLABLE 5.375% 5/1/17 | 25,450 | 25,337 |
| toronoto-dominion bank series mtn 9/10/2013 2.625% 9/10/2018 | 25,592 | 25,478 |
| TOYOTA MOTOR CREDIT CORP 9/15/11 3.4% | 24,943 | 24,869 |
| united health group inc 7/23/2015 1.45% 7/17/2017 | 26,033 | 26,001 |
| verizon communications 3/28/11 6% | 27,007 | 24,844 |
| WACHOVIA CORP 6/8/07 5.75% | 24,329 | 24,348 |
| walgreens boots alliance callable dtd 11/18/2014 | 26,099 | 25,224 |
| walmart stores inc dtd 04/15/08 6.2% | 25,583 | 25,078 |
| wells fargo & company dtd 11/04/2014 4.65% | 24,892 | 24,322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3m co | 36,223 | 39,468 |
| ace ltd | 25,945 | 27,810 |
| aflac inc | 25,438 | 29,950 |
| ALIANT CORP | 19,995 | 24,356 |
| at&t inc | 45,083 | 46,970 |
| automatic data processing inc | 14,222 | 26,687 |
| bb&t corp | 16,151 | 22,686 |
| blackrock inc | 14,722 | 25,539 |
| bristol myers squibb co | 14,557 | 14,446 |
| CARDINAL HEALTH INC | 17,621 | 27,674 |
| chevron corp | 32,032 | 25,819 |
| CISCO SYSTEMS INC | 18,482 | 24,304 |
| dominion res inc va new | 17,808 | 22,321 |
| eli lilly & co | 22,480 | 30,334 |
| exxon mobil corp | 44,070 | 38,196 |
| fastenal co | 14,172 | 13,756 |
| gallagher arthur j & co | 16,798 | 20,265 |
| general electric co | 25,279 | 31,306 |
| general mills inc | 15,204 | 16,145 |
| hasbro, inc. | 7,220 | 11,721 |
| hollyfrontier corporation | 12,930 | 10,292 |
| illinois tool works inc | 7,592 | 12,512 |
| intel corp | 8,905 | 14,297 |
| INVESCO LTD | 18,949 | 19,753 |
| j p morgan chase & co | 27,866 | 38,628 |
| kar auction services inc | 13,992 | 13,479 |
| kimberly clark corp | 14,576 | 27,370 |
| kraft heinz co | 22,932 | 29,104 |
| las vegas sands corp | 15,093 | 11,837 |
| lyondellbasell industries cl a | 11,323 | 12,166 |
| merck & co inc new | 35,214 | 41,464 |
| national oilwell varco inc | 15,180 | 7,703 |
| nextera energy inc | 14,822 | 24,414 |
| occidental pete corp | 32,091 | 26,030 |
| pepsico inc | 19,445 | 26,479 |
| pfizer inc | 38,977 | 36,541 |
| pnc bank corp | 15,753 | 25,734 |
| procter & gamble co | 27,433 | 27,476 |
| prudential finl inc | 32,322 | 37,286 |
| qualcomm inc | 13,072 | 13,146 |
| raytheon co | 14,513 | 30,510 |
| regal entmt group cl a | 24,558 | 24,399 |
| REPUBLIC SVCS INC CL A | 20,286 | 27,274 |
| schlumberger ltd | 42,377 | 36,968 |
| southern co | 12,981 | 12,867 |
| spectra energy corp | 26,562 | 20,110 |
| target corp | 29,100 | 26,866 |
| us bankcorp del | 14,296 | 22,402 |
| verizon communications | 26,594 | 29,812 |
| waste mgmt inc | 17,752 | 28,820 |
| WELLS FARGO & CO | 30,811 | 38,215 |
| xilinx inc | 22,753 | 25,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE INST CL | AT COST | 109,055 | 90,779 |
| INVESCO INTERNATIONAL GROWTH FD | AT COST | 177,555 | 187,459 |
| J P MORGAN MID CAP VALUE FD CL I | AT COST | 108,153 | 122,215 |
| MFS RESH INTL FD CL I | AT COST | 174,783 | 174,204 |
| NATIONWIDE GENEVA MID CAP GROWTH FUND | AT COST | 111,409 | 107,518 |
| VIRTUS EMERGING MARKETS OPPORTUNITY | AT COST | 127,459 | 110,711 |
| VIRTUS SMALL MID CAP FUND | AT COST | 119,000 | 111,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| accrued interest paid | 14 | 0 | |
| oil & gas lease | 11 | 10 | 3,100,000 |
| Mineral Audit Asset | 1 | 1 | 10 |
| Description | Amount |
|---|---|
| adjust fund balance to actual | 735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE INSURANCE | 71 | 71 | 0 | |
| royalty expense | 43,265 | 43,265 | 0 | |
| property tax service fee | 17 | 17 | 0 | |
| appraisal fee | 700 | 700 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| oil & gas lease | 542,560 | 542,560 | 542,560 |
| land lease | 19,575 | 19,575 | 19,575 |
| excise tax refund | 1,684 | 1,684 | 1,684 |
| Description | Amount |
|---|---|
| recovery of scholarship paid | 5,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 424 | 424 | 0 | |
| foreign tax | 887 | 887 | 0 |