| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUITY FINANCIAL SERVICES ACCOUNTING | 850 | 425 | 425 | |
| FROM SCHEDULE K1 LEGAL & ACCOUNTING | 16 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOGMATIC PRODUCTS INC. | 25,000 | 25,000 |
| QUANTITATIVE GLOBAL 3X FUND LTD. | 139,117 | 139,117 |
| QUANTITATIVE TACTICAL AGGRESSIVE FUND LTD. | 425,361 | 425,361 |
| VANGUARD 500 INDEX FUND ADM | 227,298 | 227,298 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADM FUND | 90,948 | 90,948 |
| BCP TERRACYCLE LLC | 41,882 | 41,882 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| GENCIA LLC OVERSUBSCRIPTION (REFUNDABLE) | 75,000 | 75,000 | 75,000 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX PAID | 2,197 |
| NET UNREALIZED LOSS ON SECURITIES | 40,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO DEDUCTIONS | 39 | 39 | ||
| DUES AND SUBSCRIPTIONS | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM SCH K-1 | |||
| OTHER INCOME | 450 | 450 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON SECURITIES | 58,356 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GENCIA LLC | NONE | 100,000 | 100,000 | 2014-08 | 2016-01 | 8%, DUE 01/01/16, CONVERTIBLE | 8.000000 % | NONE | OPERATIONS, CONVERTIBLE TO EQUITY | CASH | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/HELD ON DIVIDENDS | 164 | 164 |