| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING (PREPARATION OF FORM 990) | 12,198 | 0 | 12,198 | |
| ACCOUNTING (BOOKKEEPING) | 5,998 | 0 | 5,998 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOYOTA CAMRY | 2013-02-01 | 26,130 | 8,260 | 200DB | 5.000000000000 | 3,050 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DETAILS OF CONTROLLED ENTITIES | FORM 990-PF, PART VII-A, LINE 11 | CONTROLLED ENTITY 1NAME OF THE ENTITY: WHITE BEAR LLCEIN: 54-1614786ADDRESS:14900 BOGLE DRIVE SUITE 204CHANTILLY, VA 20151CONTROLLED ENTITY 2NAME OF THE ENTITY: ROLLING-PULLERTON PHASE IV LLCEIN: 541614944ADDRESS: 14900 BOGLE DRIVE SUITE 204CHANTILLY, VA 20151 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE BONDS | 95,305 | 138,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE STOCK | 1,308,505 | 1,612,671 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOANS ACQUIRED AS INVESTMENTS | AT COST | 193,916 | 193,916 |
| MORGAN STANLEY - EXCHANGE TRADED FUNDS | AT COST | 1,287,094 | 1,272,813 |
| MORGAN STANLEY - MONEY MARKET FUND | AT COST | 263,942 | 263,942 |
| MORGAN STANLEY - MUTUAL FUNDS | AT COST | 599,490 | 541,218 |
| ROLLING FULLERTON PHASE IV, LLC (99% INTEREST HELD) | AT COST | 852,548 | 852,548 |
| WHITE BEAR, LLC (99% INTEREST HELD) | AT COST | 557,067 | 557,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL (ACCOUNTING/ADMIN) | 14,534 | 0 | 14,534 | |
| LEGAL (INVESTMENTS) | 272 | 272 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADD'L FMV ON DATE OF CONTRIBUTION - ROLLING FULLERTON PHASE IV, LLC | 5,012,163 | 5,012,163 | 3,801,871 |
| ADD'L FMV ON DATE OF CONTRIBUTION - WHITE BEAR, LLC | 7,695,438 | 7,695,438 | 5,016,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,427 | 0 | 4,427 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| INSURANCE | 500 | 0 | 500 | |
| PENALTIES | 115 | 0 | 0 | |
| MORGAN STANLEY INVESTMENT FEES | 27,826 | 27,826 | 0 | |
| INVESTMENT EXPENSES - RFP4 | 605 | 605 | 0 | |
| INTEREST | 18 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - WHITE BEAR LLC | 596,765 | 596,765 | 596,765 |
| FROM K-1 - ROLLING-FULLERTON PHASE IV LLC | 502,732 | 502,732 | 502,732 |
| MISCELLANIOUS INCOME-TAX EXEMPT | 619 | 0 | 619 |
| MISCELLANIOUS INCOME-MS | 9,697 | 0 | 9,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT (PROGRAM MANAGEMENT ) | 36,000 | 0 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 32,206 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 800 | 800 | 0 | |
| STATE INCOME TAX | 3,364 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WHITE BEAR LLC |
14900 BOGLE DRIVE SUITE 204 CHANTILLY,VA20151 |
54-1614786 | N/A | 0 |
| ROLLING-FULLERTON PHASE IV LLC |
14900 BOGLE DRIVE SUITE 204 CHANTILLY,VA20151 |
54-1614944 | N/A | 0 |
| Total | 0 | |||