| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,499,283 | 4,499,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHORT TERM | 3,178,298 | 3,178,298 |
| EQUITY | 15,202,139 | 15,202,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 20,212,534 | 20,212,534 |
| HEDGE FUNDS | FMV | 180,842 | 180,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER UNITRUST | 12,640,277 | 11,691,328 | 11,691,328 |
| ACCRUED INTEREST | 45,135 | 50,031 | 50,031 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 26,258 | 0 | 26,258 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 50,000 | 50,000 | |
| PASSIVE ACTIVITY | -68,227 | -68,227 | |
| DEFERRED EXCISE TAX BENEFIT | 24,424 | 24,424 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 352,587 | 328,163 |
| EXCISE TAX PAYABLE | 14,954 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 66,706 | 0 | 66,706 | |
| INVESTMENT FEES | 191,624 | 191,624 | 0 | |
| ACCOUNTING | 28,750 | 14,375 | 14,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 34,488 | 0 | 0 | |
| PAYROLL TAXES | 11,735 | 0 | 11,735 |