| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1053 SHS SPDR S&P 500 ETF TR TR UNIT | AT COST | 197,257 | 214,675 |
| 2400.762 SHS DODGE & COX INTERNATIONAL FUND | AT COST | 97,953 | 87,580 |
| 5417.556 PIMCO COMMODITY REAL RETURN | AT COST | 57,712 | 34,185 |
| 1095 SHS ISHARES TR MSCI EAFE ETF | AT COST | 71,772 | 64,298 |
| 4631.711 BLACKSTONE ALTERNATIVE MULTI-STRATEGY INST. | AT COST | 47,714 | 46,873 |
| 4633.464 STONE RIDGE ALL ASSET VARIANCE RISK | AT COST | 46,512 | 47,586 |
| 7455.513 PIMCO STOCKPLUS INTERNATIONAL FUND | AT COST | 59,530 | 53,009 |
| 258 ISHARES TR RUSSELL 2000 ETF | AT COST | 32,417 | 29,056 |
| 452 ISHARES TR US REAL ESTATE ETF | AT COST | 29,934 | 33,936 |
| 153 SPDR S&P MIDCAP 400 ETF TR UNIT SER | AT COST | 42,585 | 38,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,758 | 2,758 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 15,557 | 0 | 0 | 0 |
| UTILITIES | 4,317 | 0 | 0 | 4,317 |
| PROPERTY MANAGEMENT | 4,426 | 0 | 0 | 4,426 |
| INSURANCE | 6,661 | 0 | 0 | 6,661 |
| PEST CONTROL | 95 | 0 | 0 | 95 |
| APPRAISAL | 450 | 0 | 0 | 450 |
| HOMEOWNERS FEES | 1,700 | 0 | 0 | 1,700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOLN LITIGATION | 280 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,329 | 0 | 0 | 0 |
| FOREIGN TAX | 288 | 288 | 0 | 0 |
| PROPERTY TAXES | 4,774 | 0 | 0 | 4,774 |