| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,440 | 0 | 0 | 3,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-FOUNDATION | 1993-07-01 | 149,393 | 82,195 | SL | 2.56 % | 3,830 | |||
| LAPTOP, SCANNER | 2006-02-16 | 1,772 | 1,564 | SL | 10.0000 | 177 | |||
| NEW ROOF | 2010-07-27 | 3,854 | 441 | SL | 2.56 % | 99 | |||
| USED GARAGE DOOR | 2010-08-13 | 400 | 44 | SL | 2.56 % | 10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS BECTON DICKINSON & CO | 27,362 | 123,272 |
| 792 SHS BP PLC ADR | 19,116 | 24,758 |
| 1084 SHS EXXON MOBIL CORPORATION | 16,837 | 84,498 |
| 1900 SHS GENERAL ELECTRIC | 15,161 | 59,185 |
| 1000 SHS JOHNSON & JOHNSON | 12,296 | 102,720 |
| 1452 SHS JPMORGAN CHASE & CO | 19,334 | 95,876 |
| 900 SHS MICROSOFT CORP | 36,363 | 49,932 |
| 1000 SHS UNITED TECHNOLOGIES CORP | 8,359 | 96,070 |
| 600 SHS CONOCOPHILLIPS | 27,856 | 28,014 |
| 433 SHS DUKE ENERGY CORPORATION NEW | 21,095 | 30,912 |
| 1000 SHS HEWLETT-PACKARD COMPANY | ||
| 1500 SHS AT&T NEW | 36,107 | 51,615 |
| 500 SHS LAB CP OF AMER HLDG NEW | 28,930 | 61,820 |
| 300 SHS PAYCHEX, INC | 11,988 | 15,867 |
| 1200 SHS VERIZON COMMUNICATIONS | 41,020 | 55,464 |
| 700 SHS CVS HEALTH CORP | 25,620 | 68,439 |
| 900 CHURCH & DWIGHT CO INC | 25,193 | 76,392 |
| 1500 SHS EMC CORP MASS | 26,969 | 38,520 |
| 600 SHS KIMBERLY-CLARK CORP | 38,338 | 76,380 |
| 1600 SHS NIKE CLASS B | 24,440 | 100,000 |
| 500 SHS NORFOLK SOUTHERN CORP | 32,325 | 42,295 |
| 300 SHS PROCTER & GAMBLE | 18,553 | 23,823 |
| 600 SHS WASTE MANAGEMENT INC | 20,848 | 32,022 |
| 475 SHS CULLEN FROST BANKERS | 24,792 | 28,500 |
| 1200 SHS SPECTRA ENERGY CORP | 27,514 | 28,728 |
| 325 SHS TIME WARNER CABLE | 20,181 | 60,317 |
| 200 SHS PHILLIPS 66 | 5,087 | 16,360 |
| 500 SHS NATIONAL GRID | 25,543 | 34,770 |
| 450 SHS DOW CHEMICAL COMPANY | 20,872 | 23,166 |
| 500 SHS BRISTOL-MEYERS SQUIBB | 32,649 | 34,395 |
| 1600 SHS FORD MOTOR CO | 23,559 | 22,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,200 SHS BLACKROCK FLOATING RATE BGT | AT COST | 52,126 | 40,000 |
| 500 SHS ISHARES IBOXX | AT COST | 53,639 | 57,005 |
| 500 SHS ISHARES TR BARCLAYS | AT COST | 51,545 | 53,355 |
| 3500 SHS PIMCO CORP INCOME FUND | AT COST | 54,252 | 46,900 |
| 2,200 SHS POWERSHARES ETF | AT COST | 54,450 | 63,778 |
| 1600 SHS ALPS TRUST ETF | AT COST | 19,373 | 19,280 |
| 3201 BLACKROCK FLOATING RATE INCM FRA | AT COST | 47,418 | 41,293 |
| 1400 SHS WEYERHAEUSER CO | AT COST | 43,563 | 41,972 |
| 375 SHS CROWN CASTLE REIT | AT COST | 32,940 | 32,419 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,715 | 1,715 | 1,715 | |
| Machinery and Equipment | 7,921 | 7,890 | 31 | 7,921 |
| Buildings | 166,619 | 95,815 | 70,804 | 166,619 |
| Land | 71,363 | 71,363 | 71,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLASSIC CAR COLLECTION | 1,099,578 | 1,099,578 | 1,099,578 |
| NON-VEHICLE COLLECTION ITEMS | 3,078 | 3,078 | 3,078 |
| Rounding | 3 | 7 |
| Description | Amount |
|---|---|
| MEALS AT 50% | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOTIVE EXPENSE | 855 | 855 | ||
| DUES AND SUBSCRIPTIONS | 538 | 538 | ||
| INSURANCE-CLASSIC CAR COLLECTION | 2,128 | 2,128 | ||
| INSURANCE-MUSEUM | 4,806 | 4,806 | ||
| MEALS AT 50% | 38 | 38 | ||
| OFFICE EXPENSE | 1,259 | 1,259 | ||
| POSTAGE | 20 | 20 | ||
| REPAIRS | 83 | 83 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 16,615 | 16,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMOUNTS WITHHELD FROM EMPLOYEE | 686 | 955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSELING | 12,612 | 12,612 | 12,612 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| EXEMPT-FUNCTON SALES | 2,921 | 1,989 | 932 |
| Name | Address |
|---|---|
| THE STEPHEN ALLEN ROAKE IRREV TRUST |
1925 15TH ST SAN FRANCISCO,CA94114 |
| THOMAS H HUBBARD DECEASED |
1405 E KLEINDALE RD TUCSON,AZ85719 |
| FRANK H GARDNER DECEASED |
141 PRINCE ST WEST NEWTON,MA02165 |
| ESTATE OF THOMAS H HUBBARD |
1405 E KLEINDALE RD TUCSON,AZ85719 |
| MERILEE BAUMAN |
7320 WILLOW GROVE RD ALBANY,NY12247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAXES | 640 | 640 |