| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,195 | 3,097 | 3,098 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2014-04-30 | 14,426 | 841 | 180.000000000000 | 962 | 0 | 1,803 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB INVESTMENTS - COMMON STOCK | 0 | 0 |
| SCHWAB #6752-6974 - COMMON STOCK | 709,506 | 652,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNB INVESTMENTS - MUTUAL FUNDS FIXED | FMV | 0 | 0 |
| SCHWAB #6752-6974 - MUTUAL FUNDS FIXED | FMV | 361,504 | 359,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 14,426 | 1,803 | 12,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 779 | 0 | 779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT | 0 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 93 | 93 | 0 | |
| DUES AND SUBSCRIPTIONS | 75 | 37 | 38 | |
| OFFICE EXPENSES | 1,081 | 0 | 1,081 | |
| OTHER GENERAL AND ADMIN | 1,426 | 0 | 1,426 | |
| INVESTMENT FEES | 415 | 415 | 0 | |
| AMORTIZATION | 962 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 19,426 | 19,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA TAXES | 85 | 0 | 85 | |
| DE TAXES | 25 | 0 | 25 | |
| FEDERAL INCOME TAXES | 100 | 0 | 0 |