| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 INDEX FUND | AT COST | 112,447 | 235,118 |
| RIDGEWORTH SEIX FL RATE HI INC FD | AT COST | 21,504 | 23,531 |
| VANGUARD SHORT TERM BOND INDEX | AT COST | 134,600 | 134,314 |
| LITMAN GREGORY MASTERS | AT COST | 78,405 | 79,864 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND | AT COST | 230,701 | 239,250 |
| T ROWE PRICE LARGE CAP GROWTH FUND | AT COST | 57,474 | 82,096 |
| ISHARES MSCI EAFE GROWTH INDEX ETF | AT COST | 109,783 | 108,632 |
| ISHARES RUSSELL 2000 GROWTH INDEX | AT COST | 61,224 | 74,376 |
| UNITED STATES TREASURY NOTES | AT COST | 24,525 | 24,679 |
| VANGUARD SMALL CAP VALUE INDEX FUND | AT COST | 35,706 | 39,302 |
| HARBOR INTERNATIONAL FUND CLASS INSTITUTIONAL | AT COST | 101,159 | 90,937 |
| MFS INTERNATIONAL NEW DISCOVERY FUND | AT COST | 41,877 | 44,131 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 65,000 | 62,590 |
| WILMINGTON MULTI-MANAGER REAL ASSET FUND | AT COST | 66,304 | 59,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,360 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 623 | 0 | 0 | |
| INVESTMENT FEES | 6,231 | 6,231 | 0 | |
| TELEPHONE | 995 | 0 | 0 | |
| COMPUTER/WEBSITE | 514 | 0 | 0 | |
| OFFICE EXPENSES | 335 | 0 | 0 | |
| SUPPLIES | 2,428 | 0 | 0 | |
| INSURANCE | 300 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 387 | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal estimated tax payments | 3,187 | 0 | 0 | |
| FOREIGN TAX PAID | 578 | 578 | 0 | |
| CHAR 500 EPTL FILING FEE | 250 | 0 | 0 |