| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT CHARGE | 4,200 | 1,050 | 3,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | AT COST | 275,985 | 275,985 |
| MUTUAL FUNDS | AT COST | 8,543,479 | 8,130,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 3,431 | 1,716 | ||
| INSURANCE | 2,343 | 2,343 | ||
| WEBSITE DEVELOPMENT | 5,200 | 5,200 | ||
| MISCELLANEOUS EXPENSE - ADJUS |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 17,463 | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 3,438 | 3,143 | 295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FEE | 200 | 200 | ||
| 2015 EXCISE TAX EXPENSE | 8,000 | |||
| 2012 AMENDED | ||||
| 2011 AMENDED | ||||
| 2015 ESTIMATED FEDERAL EXCISE TA | 198 |