| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,875 | 3,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROARING FORK WELLS | 2004-04-13 | 576,780 | 576,780 | S/L | 7.0000 | ||||
| ROARING FORK TANGIBLES-WE | 2004-04-13 | 119,051 | 119,051 | S/L | 7.0000 | ||||
| ROARING FORK GATHERING SY | 2004-04-13 | 213,139 | 213,139 | S/L | 7.0000 | ||||
| ROARING FORK TANGIBLE GAT | 2004-04-13 | 161,744 | 161,744 | S/L | 7.0000 | ||||
| R/F INTANGIBLES GATHERING | 2004-04-13 | 31,564 | 31,564 | S/L | 7.0000 | ||||
| R/F INTANGIBLES WELLS | 2004-04-13 | 433,162 | 433,162 | S/L | 7.0000 | ||||
| R/F TANGIBLES WELLS | 2005-07-01 | 9,371 | 9,371 | S/L | 7.0000 | ||||
| R/F-INTANGIBLE WELLS | 2005-07-01 | 16,741 | 16,741 | S/L | 7.0000 | ||||
| R/F-TANGIBLE GATHERING SY | 2005-07-01 | 14,384 | 14,384 | S/L | 7.0000 | ||||
| R/F-INTANGIBLE GATH SYS | 2005-07-01 | 1,510 | 1,510 | S/L | 7.0000 | ||||
| R/F-TANGIBLES WELLS | 2006-07-01 | 5,361 | 5,361 | S/L | 7.0000 | ||||
| INTANGIBLES-WELLS | 2006-07-01 | 10,982 | 10,982 | S/L | 7.0000 | ||||
| TANGIBLES-GATHERING SYSTE | 2006-07-01 | 45,937 | 45,937 | S/L | 7.0000 | ||||
| TANGIBLES-WELL | 2007-07-01 | 9,194 | 9,194 | S/L | 7.0000 | ||||
| INTANGIBLES-WELLS | 2007-07-01 | 27,764 | 27,764 | S/L | 7.0000 | ||||
| TANGIBLE-GATHERING SYSTEM | 2007-07-01 | 26,806 | 26,806 | S/L | 7.0000 | ||||
| TANGIBLE-WELLS | 2008-07-01 | 23,335 | 21,671 | S/L | 7.0000 | 1,664 | |||
| INTANGIBLE WELLS | 2008-07-01 | 66,717 | 61,952 | S/L | 7.0000 | 4,765 | |||
| TANGIBLE GATHERING SYSTEM | 2008-07-01 | 137,393 | 127,582 | S/L | 7.0000 | 9,811 | |||
| TANGIBLE-WELLS | 2009-07-01 | 24,646 | 19,365 | S/L | 7.0000 | 3,521 | |||
| INTANGIBLE WELLS | 2009-07-01 | 58,098 | 45,650 | S/L | 7.0000 | 8,299 | |||
| TANGIBLE GATHERING SYSTEM | 2009-07-01 | 57,514 | 45,188 | S/L | 7.0000 | 8,217 | |||
| TANGIBLE WELLS | 2010-07-01 | 17,325 | 11,138 | S/L | 7.0000 | 2,475 | |||
| INTANGIBLE WELLS | 2010-07-01 | 31,052 | 19,962 | S/L | 7.0000 | 4,436 | |||
| TANGIBLE GATHERING SYSTEM | 2010-07-01 | 7,102 | 4,567 | S/L | 7.0000 | 1,014 | |||
| INTANGIBLE GATHERING SYS. | 2010-07-01 | 26 | 18 | S/L | 7.0000 | 3 | |||
| TANGIBLE WELLS | 2011-07-01 | 554 | 277 | S/L | 7.0000 | 79 | |||
| INTANGIBLE WELLS | 2011-07-01 | 1,481 | 742 | S/L | 7.0000 | 211 | |||
| TANGIBLE GATHERING SYSTEM | 2011-07-01 | 6,294 | 3,147 | S/L | 7.0000 | 899 | |||
| INTANGIBLE GATHERING SYS. | 2011-07-01 | 305 | 154 | S/L | 7.0000 | 43 | |||
| TANGIBLE WELLS | 2012-07-01 | 1,144 | 408 | S/L | 7.0000 | 164 | |||
| INTANGIBLE WELLS | 2012-07-01 | 1,883 | 673 | S/L | 7.0000 | 269 | |||
| TANGIBLE GATHERING SYSTEM | 2012-07-01 | 7,716 | 2,755 | S/L | 7.0000 | 1,103 | |||
| INTANGIBLE GATHERING SYS. | 2012-07-01 | 943 | 337 | S/L | 7.0000 | 134 | |||
| TANGIBLE WELL | 2013-07-01 | 1,758 | 377 | S/L | 7.0000 | 251 | |||
| INTANGIBLE WELL | 2013-07-01 | 774 | 166 | S/L | 7.0000 | 110 | |||
| TANGIBLE GATHERING SYSTEM | 2013-07-01 | 3,816 | 818 | S/L | 7.0000 | 545 | |||
| INTANGIBLE GATHERING SYS. | 2013-07-01 | 680 | 146 | S/L | 7.0000 | 97 | |||
| TANGIBLES-WELLS | 2014-07-01 | 5,848 | 418 | S/L | 7.0000 | 835 | |||
| INTANGIBLES-WELLS | 2014-07-01 | 11,031 | 788 | S/L | 7.0000 | 1,576 | |||
| TANGIBLES-GATHERING SYSTEM | 2014-07-01 | 7,302 | 522 | S/L | 7.0000 | 1,043 | |||
| TANGIBLE WELLS -2015 | 2015-07-01 | 1,777 | S/L | 7.0000 | 127 | ||||
| INTANGIBLE WELLS -2015 | 2015-07-01 | 2,559 | S/L | 7.0000 | 183 | ||||
| TANGIBLE -GATHERING SYSTEM - 2015 | 2015-07-01 | 6,154 | S/L | 7.0000 | 440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK INVESTMENT | 460,549 | 666,537 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,188,717 | 2,124,625 | 64,092 | 440,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TO ADJUST DUE TO DEPR ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 45 | 45 | ||
| INSURANCE | 1,777 | 1,777 | ||
| INVESTMENT FEES | 7,308 | 7,308 | ||
| TELEPHONE | 951 | 951 | ||
| OFFICE EXPENSE | 1,198 | 1,198 | ||
| SUPPLIES | 40 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 15,768 | 15,768 | |
| ROARING FORK INCOME | 61,857 | 61,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 918 | 918 | ||
| FOREIGN TAXES | 285 | 285 |