| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVEST MS 769 | 0 | 0 |
| INVEST MS 731 | 16,289,653 | 36,178,691 |
| INVEST MS 462 | 933,160 | 699,334 |
| INVEST MS 587 | 4,090,974 | 3,849,480 |
| INVEST MS 567 | 1,907,560 | 1,914,816 |
| INVEST MS 329 | 854,885 | 723,502 |
| INVEST MS 331 | 3,331,659 | 3,313,273 |
| INVEST MS 334 | 1,243,484 | 1,156,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS CREDIT PTNRS OFFSHORE | AT COST | 30,458 | 139,158 |
| AURORA OFFSHORE FUND LTD | AT COST | 1,000,000 | 1,083,220 |
| HPC TRICADIA CS II CL | AT COST | 350,000 | 348,601 |
| MS CREDIT PTNRS II OFFSH PLACE | AT COST | 313,833 | 320,551 |
| HPC AVENUE CL D ESCROW | AT COST | 414,035 | 330,051 |
| HPC OZ DP II FD I CL D | AT COST | 500,000 | 505,715 |
| HPC DISCOVERY GBL MACRO | AT COST | 350,000 | 359,586 |
| HPC IVORY FLAGSHIP CL D | AT COST | 600,000 | 577,322 |
| PTP - BLACKSTONE PTP | AT COST | 115,492 | 89,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,847 | 2,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 198 | 589 | 589 |
| OTHER RECEIVABLE | 650 | 650 | 650 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONORS COST BASIS | 3,088,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 156,187 | 156,187 | ||
| MN ANNUAL FEES | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE LP K-1 INCOME/LOSS | 4,216 | 4,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED TRANSACTIONS | 0 | 71 |
| Item No. | 1 |
|---|---|
| Borrower's Name | STEPHEN SANGER |
| Borrower's Title | |
| Original Amount of Loan | 4616 |
| Balance Due | 4616 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 14,578 | 14,578 | ||
| FEDERAL TAXES PAID | 27,500 |