| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,450 | 1,088 | 362 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH CEDAR CREEK GAS & OIL | 1,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL ROYALTIES | AT COST | 30,697 | 140,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REPORT, PUBLICATION, BANK FEES, ETC | 148 | 111 | 37 | |
| ROYALTY PRODUCTION EXPENSES | 3,435 | 3,435 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DENBURY ONSHORE ROYALTIES | 77,178 | 77,178 | 77,178 |
| FIDELITY EXPLORATION & PRODUCTION CO ROYALTIES | 6,681 | 6,681 | 6,681 |
| PREVIOUSLY WITHHELD MINERAL TAXES REFUNDED | 7,281 | 0 | 7,281 |
| REFUNDED 990-PF TAX | 1,213 | 0 | 1,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAXES | 1,082 | 812 | 270 | |
| PRODUCTION TAXES - LEASES AND ROYALTIES | 11,370 | 11,370 | 0 | |
| NOTH DAKOTA ROYALTY TAX WITHHELD | 111 | 0 | 0 |