| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,280 | 5,280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELL SOUP CO 8.875% 5/1/21 | 59,186 | 64,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW CHEM CO | 20,082 | 21,000 |
| PRAXAIR INC | 7,420 | 21,000 |
| GENERAL ELEC CO | 6,847 | 11,640 |
| ILLINOIS TOOL WKS INC | 11,678 | 36,028 |
| UNITED TECHNOLOGIES CORP | ||
| 3M CO | 15,089 | 30,200 |
| CHEVRON CORP | 9,882 | 21,618 |
| CONOCOPHILLIPS | 6,169 | 10,747 |
| SCHLUMBERGER LTD | ||
| LOWE'S COS INC | 11,971 | 50,162 |
| TARGET CORPORATION | ||
| GENERAL MILLS INC | 13,671 | 33,906 |
| PEPSICO INC | 9,345 | 34,755 |
| PROCTER & GAMBLE | 17,656 | 28,592 |
| WAL MART STORES INC | ||
| WALGREEN CO | ||
| ABBOTT LABS | 3,445 | 7,570 |
| JOHNSON & JOHNSON | 17,626 | 36,554 |
| MEDTRONIC PLC | 15,390 | 15,184 |
| J P MORGAN CHASE & CO | 8,653 | 23,800 |
| WELLS FARGO & CO | ||
| VERIZON COMMUNICATIONS | ||
| INTEL CORP | 37,961 | 27,918 |
| MICROSOFT CORP | 12,930 | 44,072 |
| QUALCOMM INC | 11,788 | 18,136 |
| TEVA PHARMACEUTICAL INDS LTD | ||
| BANK OF AMERICA | 34,639 | 26,866 |
| GOLDMAN SACHS COMM STRAT INS | 84,000 | 37,370 |
| T ROWE PRICE INTL GR & INC FD | ||
| DUKE ENERGY | 4,866 | 11,295 |
| APPLE INC | 15,968 | 68,138 |
| AT&T INC | 18,551 | 21,636 |
| CISCO SYS INC | 17,787 | 17,843 |
| EMERSON ELEC CO | 16,644 | 16,093 |
| NIKE INC | 15,234 | 62,010 |
| ORACLE CORPORATION | 17,935 | 29,048 |
| ST JUDE MED INC | ||
| ISHARES MSCI EAFE ETF | 110,068 | 104,857 |
| ISHARES DJ SELECT DIVIDEND ETF | 29,065 | 37,230 |
| NUVEEN HIGH INCOME BOND FUND | 55,000 | 39,036 |
| EXXON MOBIL CORP | 13,303 | 16,504 |
| OCCIDENTAL PETROLEUM CORP | 13,672 | 12,045 |
| PGE CORP | 19,303 | 21,964 |
| GOLDMAN SACHS M C VALUE | 80,624 | 71,934 |
| NUVEEN MID CAP GROWTH OPP | 46,679 | 53,177 |
| NUVEEN REAL ESTATE SECUR FD | 87,739 | 108,666 |
| NUVEEN SMALL CAP SELECT FUND | 60,000 | 37,945 |
| ISHARES MSCI EMERGING MKTS ETF | 39,357 | 29,103 |
| DRIEHAUS ACTIVE INCOME FUND | 31,200 | 29,116 |
| NUVEEN SHORT TERM BOND FUND | 74,914 | 73,539 |
| NUVEEN STRATEGIC INCOME | 151,440 | 153,992 |
| RIDGEWORTH INST US GOV SEC UIT | ||
| ABBVIE INC | 7,471 | 21,960 |
| AMERICAN EXPRESS CO | 18,318 | 16,050 |
| EXPRESS SCRIPTS HLDGS | 13,658 | 17,464 |
| PHILLIPS 66 | 2,333 | 14,026 |
| ABERDEEN FDS EMRGN MKT INSTL | 165,000 | 124,811 |
| TFS MARKET NEUTRAL FUND | ||
| NUVEEN CORE PLUS BOND | 156,736 | 152,860 |
| OPPENHEIMER SR FLOAT RATE I | 57,000 | 50,867 |
| PARAMETRIC EMERGING MKTS INSTL | 60,961 | 46,009 |
| SCOUT INTERNATIONAL FUND | ||
| LOOMIS SAYLES STRATEGIC ALPHA | 32,000 | 29,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIDGEWORTH INST SEIX US GOVT S | AT COST | 74,995 | 74,076 |
| SCHLUMBERGER LTD | AT COST | 7,893 | 25,295 |
| SCOUT INTERNATIONAL FUND | AT COST | 100,000 | 64,031 |
| ST JUDE MED INC | AT COST | 14,265 | 15,858 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 150,000 | 140,378 |
| TARGET CORP | AT COST | 13,466 | 21,726 |
| TEVA PHARMACEUTICAL INDS LTD A | AT COST | 9,693 | 18,444 |
| TFS MARKET NEUTRAL FUND | AT COST | 12,000 | 11,277 |
| UNITED TECHNOLOGIES CORP | AT COST | 12,315 | 28,499 |
| VERIZON COMMUNICATIONS INC | AT COST | 16,184 | 22,487 |
| WAL MART STORES INC | AT COST | 3,093 | 16,590 |
| WALGREENS BOOTS ALLIANCE INC | AT COST | 15,904 | 31,888 |
| WELLS FARGO CO | AT COST | 13,217 | 30,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 242,139 | 242,139 | 185,538 |
| Description | Amount |
|---|---|
| COST ADJ | 535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1 | 1 | 0 | |
| ROYALTY EXPENSES | 5,774 | 5,774 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,579 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,298 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 3 | 0 |