| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2002-12-31 | 26,399 | 8,107 | S/L | 39.0000 | 676 | |||
| BUILDING | 2003-04-15 | 12,143 | 3,638 | S/L | 39.0000 | 311 | |||
| GENERATORS | 2003-12-15 | 28,230 | 28,230 | S/L | 7.0000 | ||||
| MOTOR BIKE | 2003-10-09 | 1,118 | 1,118 | S/L | 3.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2004-06-01 | 5,500 | 5,500 | S/L | 17.0000 | ||||
| EQUIPMENT | 2004-06-01 | 2,078 | 2,078 | S/L | 5.0000 | ||||
| VAN | 2005-06-01 | 17,000 | 17,000 | S/L | 1.0000 | ||||
| GENERATORS | 2005-06-01 | 11,460 | 11,460 | S/L | 7.0000 | ||||
| MONTERO 4WD SUV | 2008-06-01 | 9,000 | 9,000 | S/L | 5.0000 | ||||
| ROOF AND WINDOWS | 2009-06-01 | 11,905 | 8,566 | 150DB | 15.0000 | 354 | |||
| VAN | 2010-10-05 | 23,680 | 20,128 | S/L | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-08-01 | 16,450 | 1,863 | S/L | 39.0000 | 422 | |||
| RECEIVED IN TRADE FOR ASSET 5 | 2011-06-01 | S/L | 17.0000 | ||||||
| LEASEHOLD IMP | 2011-06-30 | 11,591 | 11,591 | 150DB | 15.0000 | ||||
| LEASEHOLD IMP | 2011-06-30 | 40,508 | 40,508 | S/L | 15.0000 | ||||
| LEASEHOLD IMP | 2012-06-30 | 51,965 | 30,313 | S/L | 15.0000 | 1,732 | |||
| MOBILE DENTAL UNIT | 2013-02-06 | 1,530 | 1,530 | S/L | 5.0000 | ||||
| ULTRA SONIC TOOTH CLEANER | 2013-05-30 | 4,326 | 4,326 | S/L | 5.0000 | ||||
| VACUUM | 2014-05-14 | 924 | 554 | 200DB | 5.0000 | 148 | |||
| TWO HPCE MINI CONTROL | 2014-06-27 | 1,496 | 898 | 200DB | 5.0000 | 239 | |||
| AIR CONDITION REPAIR | 2014-01-28 | 1,580 | 948 | 200DB | 5.0000 | 253 | |||
| CONSTRUCTION | 2014-12-15 | 33,034 | 34 | S/L | 39.0000 | 826 | |||
| RECEIVED IN TRADE FOR ASSET 11 | 2015-01-15 | 31,552 | S/L | 5.0000 | 6,310 | ||||
| CONSTRUCTION | 2015-07-01 | 13,094 | 150DB | 15.0000 | 6,874 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 332,883 | 205,407 | 127,476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 316 | |||
| DENTAL SUPPLIES | 6,757 | |||
| TRAVELING AND LIVING EXP | 41,564 | |||
| WAGES DR | 39,000 | |||
| WAGES OTHER | 40,820 | |||
| LAB EXPENSES | 18,432 | |||
| REPAIRS | 1,844 | |||
| AUTO EXPENSE | 4,400 | |||
| UTILITIES | 1,686 | |||
| OUTSIDE SERVICES | 2,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM CLINIC | 40,205 | 40,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,314 |