| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,270 | |||
| BANK & FILING FEES | 59 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 500 SH COVIDIEN PUBLIC LIMITED COMPA | 2010-07 | PURCHASE | 2015-01 | 52,070 | 16,804 | 35,266 | ||||
| 120 SH GOOGLE INC CMN CLASS A | 2010-06 | PURCHASE | 2015-01 | 61,699 | 36,848 | 24,851 | ||||
| 939 SH HOST HOTELS & RESORTS, INC | 2014-09 | PURCHASE | 2015-01 | 22,141 | 22,141 | |||||
| 682 SH HYATT HOTELS & RESORTS | 2011-06 | PURCHASE | 2015-01 | 38,396 | 27,081 | 11,315 | ||||
| 597 SH LASALLE HOTEL PROPERTIES | 2011-07 | PURCHASE | 2015-01 | 25,067 | 13,862 | 11,205 | ||||
| 1500 SH TWENTY FIRST CENTRUY FOX | 2012-02 | PURCHASE | 2015-06 | 48,883 | 27,418 | 21,465 | ||||
| 1200 SH VIACOM INC | 2012-02 | PURCHASE | 2015-06 | 80,094 | 54,049 | 26,045 | ||||
| 980 SH RYMAN HOSPITALITY PPTYS INC | 2003-01 | PURCHASE | 2015-06 | 52,890 | 20,576 | 32,314 | ||||
| 417 SH MARRIOTT INTERNATIONAL INC | 2014-09 | PURCHASE | 2015-06 | 32,075 | 32,075 | |||||
| 316 SH VIACOM INC | 2012-02 | PURCHASE | 2015-06 | 20,813 | 15,212 | 5,601 | ||||
| 550 SH COMCAST CORPORATION | 2012-02 | PURCHASE | 2015-06 | 31,888 | 14,251 | 17,637 | ||||
| 2860 SH TWENTY-FIRST CENTURY FOX | 2012-02 | PURCHASE | 2015-06 | 92,263 | 50,056 | 42,207 | ||||
| 417 SH MARRIOTT VACATIONS WORLD WIDE | 2011-06 | PURCHASE | 2015-01 | 2,982 | 888 | 2,094 | ||||
| 600 SH THE HOME DEPOT INC | 2010-06 | PURCHASE | 2015-01 | 61,788 | 18,558 | 43,230 | ||||
| PARTNERSHIP LOSS ON SALE | 2012-02 | PURCHASE | 2014-12 | 882,022 | -882,022 | |||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 837,524 | 837,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS | FMV | 13,229,707 | 13,229,707 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PARCEL 38 NATIONAL HARBOR | 4,031,000 | 4,031,000 | 4,031,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM SERVICE EXPENSES | 130,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FAIR LAKES CIRCLE RETAIL | 1,647 | 1,647 | |
| GATEWAY CENTR IV | 42,588 | 42,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 75,276 | -296,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 12,186 | |||
| FOREIGN TAXES | 36 |