| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,500 | 0 | 0 | 1,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | PETER BARBARA MARSH |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 300000 |
| Balance Due | |
| Date of Note | 2013-05 |
| Maturity Date | 2015-05 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND OPERATIONS |
| Description of Lender Consideration | PROMISSORY NOTE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | PETER BARBARA MARSH |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 300000 |
| Balance Due | 200000 |
| Date of Note | 2014-04 |
| Maturity Date | 2016-09 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND OPERATIONS |
| Description of Lender Consideration | PROMISSORY NOTE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | PETER BARBARA MARSH |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 20000 |
| Balance Due | 20000 |
| Date of Note | 2015-10 |
| Maturity Date | 2016-06 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | TO FUND OPERATIONS |
| Description of Lender Consideration | PROMISSORY NOTE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 90 | 0 | 0 | 90 |
| ADVERTISING | 472 | 0 | 0 | 472 |
| HEALTH INSURANCE | 14,315 | 0 | 0 | 14,315 |
| WEBSITE DEVELOPMENT | 175 | 0 | 0 | 175 |
| INSURANCE | 1,535 | 0 | 0 | 1,535 |
| TELEPHONE | 543 | 0 | 0 | 543 |
| PAYROLL PROCESSING COSTS | 345 | 0 | 0 | 345 |
| LICENSES | 153 | 0 | 0 | 153 |
| POSTAGE | 47 | 0 | 0 | 47 |
| OFFICE | 425 | 0 | 0 | 425 |
| DVD DEVELOPMENT & PRODUCTION | 22,000 | 0 | 0 | 22,000 |
| WORKBOOK DEVELOPMENT & PRODUCTION | 11,725 | 0 | 0 | 11,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,400 | 0 | 0 | 3,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,161 | 0 | 0 | 1,161 |