| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,956 | 99 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 63,242 | 62,912 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM ROAD | 76,444 | 52,816 | 23,628 | 411,000 |
| LAND - 1875 GRAHAM ROAD | 46,280 | 46,280 | ||
| GRAHAM IMPROVEMENTS | 16,449 | 3,998 | 12,451 | |
| BUILDING - 403 CANTON ROAD | 24,302 | 24,302 | ||
| LAND - 403 CANTON ROAD | 15,698 | 15,698 | ||
| CANTON IMPROVEMENTS | 143,259 | 96,983 | 46,276 | |
| BUILDING - KOONS ROAD | 91,500 | 44,920 | 46,580 | |
| LAND - KOONS ROAD | 30,500 | 30,500 | ||
| KOONS IMPROVEMENTS | 94,745 | 42,229 | 52,516 |
| Item No. | 1 |
|---|---|
| Lender's Name | SUNTRUST MORTGAGE INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 30,397 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0800 |
| Security Provided by Borrower | RESIDENTIAL RENTAL REAL ESTATE |
| Purpose of Loan | PURCHASE REAL ESTATE - KOONS ROAD |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FUNDRAISER | ||||
| CATERING | ||||
| RAFFLE PRIZES | ||||
| COST OF GOODS SOLD | 11,957 | |||
| RENTAL REAL ESTATE - KOONS | ||||
| INSURANCE | 1,967 | |||
| REPAIRS | 2,490 | |||
| INVESTMENT DEPRECIATION | 6,915 | |||
| RENTAL REAL ESTATE - CANTON | ||||
| INSURANCE | 1,967 | 1,967 | ||
| REPAIRS | 2,445 | 2,445 | ||
| INVESTMENT DEPRECIATION | 3,805 | 3,805 | ||
| RENTAL REAL ESTATE - GRAHAM | ||||
| INSURANCE | 1,967 | 1,967 | ||
| REPAIRS | 1,202 | 1,202 | ||
| UTILITIES | ||||
| INVESTMENT DEPRECIATION | 3,524 | 3,524 | ||
| EXPENSES | ||||
| POSTAGE AND OFFICE SUPPLIES | ||||
| INSURANCE D&O | 948 | 52 | ||
| OHIO ATTORNEY GENERAL | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUAL FUNDRAISER | 26,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 2,365 | 119 | ||
| AMERIPRISE FEE | 17 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COOKBOOK SALES | 38 | 17 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 597 |