| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,106 | 0 | 0 | 4,106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,767 | 1,767 | 50,000 | |
| Machinery and Equipment | 36,032 | 36,032 | 800,000 | |
| Buildings | 50,861 | 50,861 | ||
| Land | 1,273,607 | 1,273,607 | 2,622,000 | |
| Miscellaneous | 394 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 264 | 0 | 0 | 264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX DEPOSITS | 4,400 | 2,190 | 2,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 38 | 38 | ||
| CHARTER EXPENSES | 3,925 | 3,925 | ||
| CONTRACT LABOR | 1,180 | 1,180 | ||
| GAS & OIL | 4,000 | 4,000 | ||
| GROCERIES | 7,574 | 7,574 | ||
| INSURANCE | 3,641 | 3,641 | ||
| INVESTMENT EXPENSES | 38,210 | 38,210 | 38,210 | |
| REPAIRS AND MAINTENANCE | 1,855 | 1,855 | ||
| RETREAT EXPENSES | 19,742 | 19,742 | ||
| SUPPLIES | 6,262 | 6,262 | ||
| TELEPHONE | 2,890 | 2,890 | ||
| WORKERS COMP | 2,722 | 2,722 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -70,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 565 | 565 | 565 | |
| INCOME TAXES | 1,152 | |||
| PAYROLL TAXES | 5,847 | 5,847 | ||
| PROPERTY TAXES | 227 | 227 |