| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 3,175 | 1,588 | 1,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 8,217 | 12,804 |
| ABBOTT LABS | 10,498 | 13,698 |
| ABBVIE INC | 13,663 | 14,218 |
| AMGEN INC | 7,883 | 14,610 |
| APPLE INC | 13,222 | 13,158 |
| BROOKFIELD ASSET MGMT INC | 13,112 | 13,085 |
| CISCO SYSTEMS INC | 13,472 | 13,442 |
| COMCAST CORP | 11,915 | 15,518 |
| DOMINION RESOURCES | 9,389 | 12,175 |
| DOW CHEMICAL | 15,254 | 16,474 |
| GILEAD SCIENCES | 14,749 | 12,649 |
| INTERNATIONAL PAPER CO | 15,650 | 11,876 |
| JOHNSON & JOHNSON | 9,887 | 13,867 |
| LOCKHEED MARTIN | 5,572 | 13,029 |
| MEDTRONIC PLC | 16,160 | 16,153 |
| NEWELL RUBBERMAID INC | 13,670 | 13,444 |
| ORACLE CORP | 14,928 | 13,114 |
| PEPSICO INC | 12,678 | 17,986 |
| PHILLIPS 66 | 11,393 | 15,542 |
| PRUDENTIAL FINANCIAL INC | 15,266 | 13,840 |
| STARWOOD PROPERTY TRUST | 12,397 | 12,233 |
| VERIZON COMMUNICATIONS | 13,889 | 13,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | AT COST | 974 | 974 |
| SPDR MSCI ACWI (ETF) | AT COST | 38,127 | 33,264 |
| VANGAURD REIT (ETF) | AT COST | 37,857 | 39,068 |
| AQR LONG SHORT EQUITY (MF) | AT COST | 38,693 | 42,533 |
| DOUBLELINE TOTAL RETURN (MF) | AT COST | 66,392 | 63,564 |
| GUGGENHEIM TOTAL RETURN BOND (MT) | AT COST | 55,000 | 53,904 |
| PIMCO INCOME FUND (MF) | AT COST | 66,364 | 62,442 |
| RBB BP L (MF) | AT COST | 38,370 | 38,712 |
| VALUED ADVISERS TRUST ANGEL OAK (MF) | AT COST | 65,600 | 62,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEES | 25 | 0 | 0 | |
| OTHER MISC EXPENSE | 125 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES | 9 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY RETURN OF PRINCIPAL - BASIS NOT ADJUSTED | 605 | 605 | 605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CY RETURN OF CAPITAL NOT RECORDED YET | 0 | 319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVERSTMENT MANAGEMENT EXPENSE | 6,964 | 6,964 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES EXPENSES | 100 | 100 | 0 | |
| EXCISE TAX EXPENSE | 1,223 | 0 | 0 | |
| EXCISE ESTIMATED TAX EXPENSE | 1,240 | 0 | 0 |