| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT - ESTATE TRANSFER | 1995-05-03 | 12,981 | 12,981 | 200DB | 7.000000000000 | 0 | 0 | ||
| TAMASAG OFFICE EQUIPMENT | 1996-11-01 | 84,728 | 84,728 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA HS80 | 1995-05-03 | 575 | 575 | 200DB | 7.000000000000 | 0 | 0 | ||
| HOMELITE GAS WEED EATER | 1995-05-03 | 70 | 70 | 200DB | 7.000000000000 | 0 | 0 | ||
| TORO RIDING LAWN MOWER | 1995-05-03 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOSCH HEDGE TRIMMER | 1995-05-03 | 20 | 20 | 200DB | 7.000000000000 | 0 | 0 | ||
| PADDLE BOAT | 1995-05-03 | 175 | 175 | 200DB | 7.000000000000 | 0 | 0 | ||
| SEARS GT 18 RIDING MOWER | 1995-05-03 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD 1700 DSL TRACTOR | 1995-05-03 | 7,500 | 7,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD 951A 3PT MOWER | 1995-05-03 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | ||
| 3PT. 50 GAL. SPRAYER | 1995-05-03 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | ||
| 3 PT. BLADE | 1995-05-03 | 150 | 150 | 200DB | 7.000000000000 | 0 | 0 | ||
| YAMAHA GAS GOLF CART W/ EXTRA | 1995-05-03 | 550 | 550 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALUM. STEP LADDER | 1995-05-03 | 25 | 25 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOLENS GARDEN TRAILER | 1995-05-03 | 50 | 50 | 200DB | 7.000000000000 | 0 | 0 | ||
| JD WEED EATER | 1995-05-03 | 70 | 70 | 200DB | 7.000000000000 | 0 | 0 | ||
| JD 160 RIDING MOWER | 1995-05-03 | 1,400 | 1,400 | 200DB | 7.000000000000 | 0 | 0 | ||
| TROY-BILT SICKLE MOWER | 1995-05-03 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | ||
| TIMBER BEAR CHAIN SAW | 1995-05-03 | 75 | 75 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA FOURTRAX 125 FOUR WHEELER | 1995-05-03 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| 3 PT. CHIPPER/SHREDDER | 1995-05-03 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA 21" LAWN MOWER | 1995-05-03 | 100 | 100 | 200DB | 7.000000000000 | 0 | 0 | ||
| HARRINGTON & RICHARDSON 12-GAUGE | 1995-05-03 | 75 | 75 | 200DB | 7.000000000000 | 0 | 0 | ||
| SPRINGFIELD MODEL 52A .22 RIFLE | 1995-05-03 | 60 | 60 | 200DB | 7.000000000000 | 0 | 0 | ||
| ELECTRIC POND AERATOR | 1995-05-03 | 25 | 25 | 200DB | 7.000000000000 | 0 | 0 | ||
| MONTGOMERY WARD TRACTOR | 1995-08-21 | 1,255 | 1,255 | 200DB | 7.000000000000 | 0 | 0 | ||
| COUNTRY GENERAL LOG SPLITTER | 1995-10-06 | 924 | 924 | 200DB | 7.000000000000 | 0 | 0 | ||
| 4 WHEELER | 1996-10-09 | 2,575 | 2,575 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS - ESTATE TRANSFER | 1995-05-03 | 108,000 | 64,556 | SL | 31.500000000000 | 3,429 | 3,429 | ||
| OFFICE REMODEL | 1996-11-01 | 105,366 | 49,081 | SL | 39.000000000000 | 2,702 | 0 | ||
| SIGN | 1998-04-01 | 2,979 | 2,979 | 200DB | 7.000000000000 | 0 | 0 | ||
| FOUNTAIN | 1998-10-08 | 5,030 | 5,030 | 150DB | 15.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS - ESTATE TRANSFER | 1995-05-03 | 118,675 | 118,675 | 150DB | 10.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS | 1996-06-01 | 524,109 | 524,109 | 150DB | 10.000000000000 | 0 | 0 | ||
| SNOW GUARDS | 1997-10-15 | 563 | 563 | 150DB | 10.000000000000 | 0 | 0 | ||
| HOMESTEAD HOUSE BENCHES | 1997-10-15 | 939 | 939 | 150DB | 10.000000000000 | 0 | 0 | ||
| NEW GARAGE | 1997-10-15 | 8,937 | 4,122 | SL | 39.000000000000 | 229 | 229 | ||
| HEATER FOR GARAGE | 1997-10-15 | 489 | 489 | 150DB | 10.000000000000 | 0 | 0 | ||
| LAND - ESTATE TRANSFER | 1995-05-03 | 123,000 | L | 0 | 0 | ||||
| ROOF | 2000-07-01 | 15,295 | 5,668 | SL | 39.000000000000 | 392 | 0 | ||
| COMPUTER | 2001-02-07 | 2,409 | 2,409 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2003-01-16 | 2,075 | 2,075 | 200DB | 5.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2003-10-23 | 10,854 | 8,608 | 150DB | 15.000000000000 | 641 | 0 | ||
| BACKFLOW DEVICE | 2004-05-13 | 2,395 | 1,197 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-10-13 | 1,093 | 546 | 200DB | 5.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS | 2004-11-01 | 33,262 | 8,637 | SL | 39.000000000000 | 853 | 853 | ||
| SPRINKLER SYSTEM | 2006-07-06 | 8,250 | 8,250 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER - DW | 2007-01-10 | 870 | 870 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - MM | 2007-10-10 | 896 | 896 | 200DB | 5.000000000000 | 0 | 0 | ||
| FOUNTAIN - TAMASAG | 2007-04-18 | 2,143 | 2,143 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAWN MOWER | 2007-04-26 | 5,500 | 5,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2008-06-30 | 853 | 407 | 200DB | 7.000000000000 | 19 | 0 | ||
| BUILDING IMPROVEMENTS - CARPET | 2008-06-30 | 613 | 105 | SL | 39.000000000000 | 16 | 0 | ||
| DIGITAL TELEPHONE SYSTEM | 2009-08-05 | 1,722 | 861 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-09-20 | 1,780 | 1,579 | 200DB | 5.000000000000 | 103 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH INVEV WORLDWIDE GTD | 27,122 | 27,122 |
| BERKSHIRE HATHAWAY INC | 26,348 | 26,348 |
| BLACKROCK INC. | 27,643 | 27,643 |
| BURLINGTON NORTHN SANTA FE CP | 25,024 | 25,024 |
| CUMMINS INC | 25,748 | 25,748 |
| GEORGIA PWR CO | 26,685 | 26,685 |
| PEPSICO INC | 25,062 | 25,062 |
| VERIZON COMMUNICATIONS INC | 25,315 | 25,315 |
| WAL MART STORES INC | 26,347 | 26,347 |
| WELLS FARGO CO | 27,253 | 27,253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 45,676 | 45,676 |
| PALMER SQUARE SSI ALTERNATIVE INCOME FUND CLASS I | 62,402 | 62,402 |
| VANGUARD SHT TERM INVT GRADE ADM | 54,493 | 54,493 |
| FEDERATED INSTITUTIONAL HIGH YIELD | 62,231 | 62,231 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT - ESTATE TRANSFER | 12,981 | 12,981 | 0 | |
| TAMASAG OFFICE EQUIPMENT | 84,728 | 84,728 | 0 | |
| HONDA HS80 | 575 | 575 | 0 | |
| HOMELITE GAS WEED EATER | 70 | 70 | 0 | |
| TORO RIDING LAWN MOWER | 600 | 600 | 0 | |
| BOSCH HEDGE TRIMMER | 20 | 20 | 0 | |
| PADDLE BOAT | 175 | 175 | 0 | |
| SEARS GT 18 RIDING MOWER | 400 | 400 | 0 | |
| FORD 1700 DSL TRACTOR | 7,500 | 7,500 | 0 | |
| FORD 951A 3PT MOWER | 400 | 400 | 0 | |
| 3PT. 50 GAL. SPRAYER | 250 | 250 | 0 | |
| 3 PT. BLADE | 150 | 150 | 0 | |
| YAMAHA GAS GOLF CART W/ EXTRA | 550 | 550 | 0 | |
| ALUM. STEP LADDER | 25 | 25 | 0 | |
| BOLENS GARDEN TRAILER | 50 | 50 | 0 | |
| JD WEED EATER | 70 | 70 | 0 | |
| JD 160 RIDING MOWER | 1,400 | 1,400 | 0 | |
| TROY-BILT SICKLE MOWER | 250 | 250 | 0 | |
| TIMBER BEAR CHAIN SAW | 75 | 75 | 0 | |
| HONDA FOURTRAX 125 FOUR WHEELER | 650 | 650 | 0 | |
| 3 PT. CHIPPER/SHREDDER | 300 | 300 | 0 | |
| HONDA 21" LAWN MOWER | 100 | 100 | 0 | |
| HARRINGTON & RICHARDSON 12-GAUGE | 75 | 75 | 0 | |
| SPRINGFIELD MODEL 52A .22 RIFLE | 60 | 60 | 0 | |
| ELECTRIC POND AERATOR | 25 | 25 | 0 | |
| MONTGOMERY WARD TRACTOR | 1,255 | 1,255 | 0 | |
| COUNTRY GENERAL LOG SPLITTER | 924 | 924 | 0 | |
| 4 WHEELER | 2,575 | 2,575 | 0 | |
| BUILDING IMPROVEMENTS - ESTATE TRANSFER | 108,000 | 67,985 | 40,015 | |
| OFFICE REMODEL | 105,366 | 51,783 | 53,583 | |
| SIGN | 2,979 | 2,979 | 0 | |
| FOUNTAIN | 5,030 | 5,030 | 0 | |
| TAMASAG IMPROVEMENTS - ESTATE TRANSFER | 118,675 | 118,675 | 0 | |
| TAMASAG IMPROVEMENTS | 524,109 | 524,109 | 0 | |
| SNOW GUARDS | 563 | 563 | 0 | |
| HOMESTEAD HOUSE BENCHES | 939 | 939 | 0 | |
| NEW GARAGE | 8,937 | 4,351 | 4,586 | |
| HEATER FOR GARAGE | 489 | 489 | 0 | |
| LAND - ESTATE TRANSFER | 123,000 | 0 | 123,000 | |
| ROOF | 15,295 | 6,060 | 9,235 | |
| COMPUTER | 2,409 | 2,409 | 0 | |
| DELL COMPUTER | 2,075 | 2,075 | 0 | |
| LANDSCAPING | 10,854 | 9,249 | 1,605 | |
| BACKFLOW DEVICE | 2,395 | 2,395 | 0 | |
| COMPUTER | 1,093 | 1,093 | 0 | |
| TAMASAG IMPROVEMENTS | 33,262 | 9,490 | 23,772 | |
| SPRINKLER SYSTEM | 8,250 | 8,250 | 0 | |
| COMPUTER - DW | 870 | 870 | 0 | |
| COMPUTER - MM | 896 | 896 | 0 | |
| FOUNTAIN - TAMASAG | 2,143 | 2,143 | 0 | |
| LAWN MOWER | 5,500 | 5,500 | 0 | |
| EQUIPMENT | 853 | 853 | 0 | |
| BUILDING IMPROVEMENTS - CARPET | 613 | 121 | 492 | |
| DIGITAL TELEPHONE SYSTEM | 1,722 | 1,722 | 0 | |
| COMPUTER | 1,780 | 1,682 | 98 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES | 47,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 24,820 | 0 | 24,820 | |
| OFFICE | 10,815 | 0 | 10,815 | |
| PROGRAM COSTS | 2,598 | 0 | 2,598 | |
| SERVICE AWARDS | 400 | 0 | 400 | |
| UTILITIES | 7,843 | 0 | 7,843 | |
| TELEPHONE | 1,510 | 0 | 1,510 | |
| REPAIRS AND MAINTENANCE | 399 | 0 | 399 | |
| INSURANCE | 439 | 439 | 0 | |
| EQUIPMENT REPAIR | 4,192 | 4,192 | 0 | |
| TELEPHONE & INTERNET | 1,894 | 1,894 | 0 | |
| OTHER EXPENSES | 9,604 | 9,604 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CO-OP PAYMENT | 411 | 411 | 411 |
| EXCISE TAX REFUND | 2,412 | 2,412 |
| Description | Amount |
|---|---|
| PAYMENT OF OUTSTANDING PLEDGES | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,004 | 3,004 | 0 | |
| CONTRACT LABOR | 22,393 | 0 | 22,393 | |
| OTHER PROFESSIONAL SERVICES | 8,130 | 8,130 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,334 | 0 | 10,334 | |
| PROPERTY TAX | 12,534 | 0 | 11,817 |