| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 1,100 | 1,100 | 3,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC COMPUTER | 2011-08-17 | 1,968 | 1,629 | 200DB | 11.52 % | 227 | |||
| APPLE COMPUTER | 2012-10-22 | 2,020 | 1,438 | 200DB | 11.52 % | 233 | |||
| FURNITURE-WALKER FURNITUR | 2012-11-26 | 3,230 | 1,818 | 200DB | 12.49 % | 403 | |||
| PRINTER | 2012-11-19 | 1,009 | 719 | 200DB | 11.52 % | 116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS | 881,642 | 880,954 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,000 | |||
| Machinery and Equipment | 8,227 | 6,583 | 1,644 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 1,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 404 | 81 | 81 | 242 |
| INSURANCE | 952 | 190 | 191 | 571 |
| INTERNET AND COMPUTER EXPENSE | 466 | 93 | 93 | 280 |
| MARKETING | 472 | 94 | 95 | 283 |
| MERCHANT FEES | 786 | 157 | 157 | 472 |
| OFFICE EXPENSE | 678 | 136 | 136 | 406 |
| TELEPHONE | 1,916 | 383 | 383 | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 9,148 | 9,148 | 0 | 0 |
| PAYROLL SERVICE FEES | 1,443 | 289 | 289 | 865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 325 | 65 | 65 | 195 |
| PAYROLL TAX | 5,298 | 1,060 | 1,060 | 3,178 |