| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 21,531 | 21,531 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 44,620 | SL | 39.000000000000 | 23,067 | 0 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 497 | SL | 39.000000000000 | 325 | 0 | ||
| FURNITURE & FIXTURES | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | 60 | SL | 39.000000000000 | 145 | 0 | ||
| CAPITAL IMPROV - 2015 | 2015-06-30 | 9,718 | SL | 39.000000000000 | 125 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 23,753,162 | 18,672,790 |
| MUTUAL FUNDS | 3,517,101 | 3,517,101 |
| CHARLES SCHWAB #4069 | 4,651 | 4,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | |
| LAND & BLDG | 400,386 | 0 | 400,386 | |
| CAPITAL IMPROV - 2012 | 899,616 | 67,687 | 831,929 | |
| CAPITAL IMPROV - 2013 | 12,668 | 822 | 11,846 | |
| FURNITURE & FIXTURES | 81,780 | 81,780 | 0 | |
| CAPITAL IMPROV - 2014 | 5,662 | 205 | 5,457 | |
| CAPITAL IMPROV - 2015 | 9,718 | 125 | 9,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 117,429 | 117,429 | 117,429 |
| PAINTING | 32,482 | 37,955 | 37,955 |
| CHSB ADVANCE | 60,000 | 60,000 | 60,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 220 | 0 | 0 | |
| PRODUCTION COSTS | 5,772 | 0 | 0 | |
| BANK FEES | 30 | 0 | 0 | |
| PENALTIES | 1,088 | 0 | 0 | |
| CONTRACT LABOR | 2,160 | 2,160 | 0 | |
| INSURANCE | 6,170 | 6,170 | 0 | |
| OFFICE EXPENSE | 1,619 | 1,619 | 0 | |
| TENANT IMPROVEMENTS | 2,714 | 2,714 | 0 | |
| CABLE | 1,182 | 1,182 | 0 | |
| PARKING | 5,665 | 5,665 | 0 | |
| TELEPHONE | 1,837 | 1,837 | 0 | |
| ASSET MANAGEMENT FEES | 4,754 | 4,754 | 0 | |
| LEASING FEES | 13,680 | 13,680 | 0 | |
| REPAIRS & MAINTENANCE | 50,527 | 50,527 | 0 | |
| COURIER SERVICE | 7,192 | 7,192 | 0 | |
| EQUIPMENT RENTAL | 325 | 325 | 0 | |
| FEES & PERMITS | 240 | 240 | 0 | |
| JANITORIAL | 25,439 | 25,439 | 0 | |
| POSTAGE & DELIVERY | 100 | 100 | 0 | |
| SECURITY | 13,784 | 13,784 | 0 | |
| UTILITIES | 103,537 | 103,537 | 0 | |
| PROPERTY TAXES | 50,609 | 50,609 | 0 | |
| TENANT RELATIONS | 844 | 844 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLAYTON WILLIAMS | 5,716 | 5,716 | |
| OTHER INCOME | 2,427 | 2,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED LOSS ON OPTION CONTRACTS | 1,398,215 | 846,411 |
| PREPAID RENT | 14,693 | 0 |
| UNEARNED REVENUE | 0 | 17,941 |
| PAYROLL LIABILITIES | 447 | 1,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 178,201 | 178,201 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,676 | 4,676 | 0 | |
| PAYROLL TAXES | 3,197 | 0 | 0 | |
| FEDERAL TAXES | 43,788 | 0 | 0 |