| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,040 | 520 | 0 | 520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHERRY HILL HOUSE | 2005-01-01 | 94,265 | 24,069 | SL | 39.000000000000 | 2,417 | 0 | 2,417 | |
| CHERRY HILL HOMESITE | 2005-01-01 | 24,825 | L | 0 % | 0 | 0 | 0 | ||
| CHERRY HILL OTHER BUILDING | 2005-01-01 | 600 | 152 | SL | 39.000000000000 | 15 | 0 | 15 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 2005-01-01 | 75,000 | 75,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2005-01-01 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| PERSONAL PROPERTY | 2005-01-01 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 2005-01-01 | 224,272 | L | 0 % | 0 | 0 | 0 | ||
| GRADING, CONCRETE PAD | 2011-11-17 | 4,452 | 928 | SL | 15.000000000000 | 297 | 0 | 297 | |
| HEATING & AIR CONDITIONING | 2006-09-07 | 20,175 | 4,288 | SL | 39.000000000000 | 517 | 0 | 517 | |
| NEW RESTROOMS | 2007-01-11 | 2,015 | 413 | SL | 39.000000000000 | 52 | 0 | 52 | |
| LIFT INSTALLATION | 2012-03-01 | 29,195 | 2,450 | SL | 39.000000000000 | 739 | 0 | 739 | |
| EDGAR THORN FURNISHINGS | 2007-02-15 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DRAPERIES | 2012-06-22 | 12,000 | 6,752 | 200DB | 7.000000000000 | 1,499 | 0 | 1,499 | |
| SIDE BOARD | 2008-01-29 | 2,800 | 1,937 | SL | 10.000000000000 | 280 | 0 | 280 | |
| BRICK WALK | 2009-08-17 | 9,937 | 3,643 | SL | 15.000000000000 | 663 | 0 | 663 | |
| CHANDELIER | 2009-11-22 | 722 | 567 | SL | 7.000000000000 | 103 | 0 | 103 | |
| FRONT STEPS | 2009-09-03 | 3,369 | 456 | SL | 39.000000000000 | 86 | 0 | 86 | |
| DRAPERIES | 2013-02-04 | 14,487 | 5,617 | 200DB | 7.000000000000 | 2,534 | 0 | 2,534 | |
| RAILING | 2013-05-08 | 600 | 25 | SL | 39.000000000000 | 15 | 0 | 15 | |
| WINDOWS | 2013-10-31 | 570 | 18 | SL | 39.000000000000 | 15 | 0 | 15 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 2014-06-30 | 7,529 | 105 | SL | 39.000000000000 | 193 | 0 | 193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND INDEX | 119,359 | 119,359 |
| VANGUARD WINDSOR II FUND | 92,442 | 92,442 |
| VANGUARD DIVIDEND GROWTH FUND | 97,327 | 97,327 |
| VANGUARD EXTENDED MKT INDEX ADM | 71,657 | 71,657 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 207,181 | 207,181 |
| VANGUARD TOT INTL STOCK IX ADMIRAL | 60,318 | 60,318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHERRY HILL HOUSE | 94,265 | 26,486 | 67,779 | |
| CHERRY HILL HOMESITE | 24,825 | 0 | 24,825 | |
| CHERRY HILL OTHER BUILDING | 600 | 167 | 433 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 75,000 | 75,000 | 0 | |
| TOOLS AND EQUIPMENT | 3,000 | 3,000 | 0 | |
| PERSONAL PROPERTY | 2,000 | 2,000 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 224,272 | 0 | 224,272 | |
| GRADING, CONCRETE PAD | 4,452 | 1,225 | 3,227 | |
| HEATING & AIR CONDITIONING | 20,175 | 4,805 | 15,370 | |
| NEW RESTROOMS | 2,015 | 465 | 1,550 | |
| LIFT INSTALLATION | 29,195 | 3,189 | 26,006 | |
| EDGAR THORN FURNISHINGS | 2,000 | 2,000 | 0 | |
| DRAPERIES | 12,000 | 8,251 | 3,749 | |
| SIDE BOARD | 2,800 | 2,217 | 583 | |
| BRICK WALK | 9,937 | 4,306 | 5,631 | |
| CHANDELIER | 722 | 670 | 52 | |
| FRONT STEPS | 3,369 | 542 | 2,827 | |
| DRAPERIES | 14,487 | 8,151 | 6,336 | |
| RAILING | 600 | 40 | 560 | |
| WINDOWS | 570 | 33 | 537 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 7,529 | 298 | 7,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 1,274 | 1,274 | 1,274 |
| Description | Amount |
|---|---|
| DECREASE IN VALUE OF MARKETABLE SECURITIES | 23,048 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 116 | 58 | 58 | 0 |
| CONCERT ARTISTS | 10,367 | 0 | 0 | 10,367 |
| MISCELLANEOUS CONCERT EXPENSES | 10,005 | 0 | 0 | 10,005 |
| INSURANCE | 9,587 | 0 | 0 | 9,587 |
| CLERICAL SERVICES | 2,125 | 0 | 1,062 | 1,063 |
| MISCELLANEOUS | 500 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 11,769 | 0 | 0 | 11,769 |
| INTERNET | 122 | 0 | 61 | 61 |
| UTILITIES | 6,172 | 0 | 0 | 6,172 |
| PERMITS & LICENSES | 120 | 0 | 60 | 60 |
| FORESTRY EXPENSE | 2,960 | 0 | 0 | 2,960 |
| ADVERTISING | 436 | 0 | 0 | 436 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCERT TICKET SALES | 2,096 | 2,096 | |
| BOOK SALES | 75 | 75 | |
| OTHER SALES | 1,331 | 1,331 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 7,690 | 7,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,269 | 311 | 0 | 3,958 |
| SALES AND USE TAX | 5 | 0 | 0 | 5 |
| FOREIGN TAX | 109 | 109 | 0 | 0 |