| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN DIVIDEND VALUE FD | AT COST | 39,177 | 38,715 |
| NUVEEN HIGH INCOME BOND FD | |||
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 9,582 | 13,471 |
| AMERICAN CENT DIVERSIFI BOND | AT COST | 47,216 | 46,188 |
| HARBOR APPRECIATION INSTL | AT COST | 22,652 | 37,856 |
| NEUBERGER BERMAN GENESIS INSTL | AT COST | 10,509 | 13,202 |
| NUVEEN REAL ESTATE SECURITIES | AT COST | 20,716 | 25,742 |
| SCOUT INTERNATIONAL | |||
| ABERDEEN FDS EMRGN MKT | |||
| AMERICAN EUROPACIFIC GRTH F 2 | AT COST | 37,869 | 41,889 |
| GOLDMAN SACHS M C VALUE CL | AT COST | 13,892 | 12,284 |
| TFS MARKET NEUTRAL FD | |||
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 15,805 | 13,994 |
| IPATH GSCI TOTAL RETURN | |||
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 46,340 | 46,643 |
| FEDERATED INST HI YLD BD FD | AT COST | 30,000 | 27,975 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 20,000 | 15,293 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 39,970 | 36,401 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 38,333 | 35,612 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 26,000 | 23,895 |
| VANGUARD TOTAL INTL BD IDX ETF | AT COST | 15,897 | 16,257 |
| VANGUARD TOTAL STOCK MKT IDX A | AT COST | 16,000 | 15,645 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 18,000 | 18,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,150 | 1,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |