| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 48,671 | 4,265 | 0 | 44,406 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| servers | 2012-05-01 | 2,206 | 1,176 | SL | 5.0000 | 441 | |||
| computer | 2012-08-01 | 1,343 | 1,082 | SL | 3.0000 | 261 | |||
| computer | 2012-08-01 | 1,342 | 1,080 | SL | 3.0000 | 262 | |||
| computer | 2012-08-01 | 1,342 | 1,080 | SL | 3.0000 | 262 | |||
| lenovo laptop | 2013-06-06 | 1,199 | 633 | SL | 3.0000 | 400 | |||
| logo design | 2005-10-30 | 10,000 | 6,115 | SL | 15.0000 | 667 | |||
| intern desks | 2013-07-25 | 3,110 | 629 | SL | 7.0000 | 444 | |||
| intern storage cabinets | 2013-10-10 | 1,059 | 189 | SL | 7.0000 | 151 | |||
| conference room table | 2013-10-10 | 7,266 | 1,298 | SL | 7.0000 | 1,038 | |||
| conference room credenz | 2013-10-10 | 6,665 | 1,190 | SL | 7.0000 | 952 | |||
| web design | 2005-03-16 | 15,000 | 9,750 | SL | 15.0000 | 1,000 | |||
| web design | 2005-06-01 | 5,849 | 3,738 | SL | 15.0000 | 390 | |||
| web design | 2005-12-30 | 3,525 | 2,115 | SL | 15.0000 | 235 | |||
| web design | 2006-01-01 | 4,500 | 2,550 | SL | 15.0000 | 300 | |||
| web design | 2006-04-30 | 858 | 485 | SL | 15.0000 | 57 | |||
| web design | 2006-05-31 | 35,362 | 20,043 | SL | 15.0000 | 2,357 | |||
| web design | 2006-07-31 | 1,875 | 1,063 | SL | 15.0000 | 125 | |||
| web design | 2006-08-21 | 8,570 | 4,858 | SL | 15.0000 | 571 | |||
| web design | 2013-10-30 | 3,206 | 250 | SL | 15.0000 | 214 | |||
| ipad case | 2014-01-24 | 83 | 25 | SL | 3.0000 | 28 | |||
| IPAD | 2014-01-24 | 527 | 161 | SL | 3.0000 | 176 | |||
| LENOVO LAPTOPS | 2014-02-28 | 2,532 | 703 | SL | 3.0000 | 844 | |||
| LENOVO LAPTOP | 2014-04-04 | 956 | 239 | SL | 3.0000 | 319 | |||
| LENOVO LAPTOP | 2014-06-26 | 862 | 144 | SL | 3.0000 | 287 | |||
| APPLE KEYBOARDS | 2014-11-26 | 146 | 4 | SL | 3.0000 | 49 | |||
| iPad | 2015-02-23 | 761 | SL | 3.0000 | 211 | ||||
| Desktop | 2015-08-24 | 2,462 | SL | 3.0000 | 274 | ||||
| Logo design | 2015-03-06 | 600 | SL | 15.0000 | 33 | ||||
| Logo Design | 2015-08-07 | 600 | SL | 15.0000 | 17 | ||||
| Web Design | 2015-12-04 | 2,000 | SL | 15.0000 | 11 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | FORM 990-PF, PART VII-B, LINE 1a(2)LOAN FROM A DISQUALIFIED PERSONINTERNAL REVENUE CODE SECTION 4941(d)(2)(B), A LOAN FROM A DISQUALIFIED PERSON TO A PRIVATE FOUNDATION IS NOT CONSIDERED AN ACT OF SELF-DEALING.PLEASE SEE STATEMENT 10 FOR ADDITIONAL DETAIL REGARDING THE LOAN TO THE FOUNDATION FROM A DISQUALIFIED PERSON. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 13,658,021 | 13,658,021 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,755 | 9,547 | 12,208 | 12,208 |
| Machinery and Equipment | 15,760 | 10,140 | 5,620 | 5,620 |
| Miscellaneous | 91,946 | 56,945 | 35,001 | 35,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 225 | 0 | 0 | 225 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN E ABELE |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 3000000 |
| Balance Due | |
| Date of Note | 2014-08 |
| Maturity Date | 2015-05 |
| Repayment Terms | DUE IN FULL UPON MATURITY |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOHN E ABELE |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 7000000 |
| Balance Due | 7000000 |
| Date of Note | 2015-12 |
| Maturity Date | 2016-12 |
| Repayment Terms | DUE IN FULL UPON MATURITY |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - Mile High Commnity Loan Fund | 125,000 | 125,000 | 125,000 |
| PRI - WI Preservation Fund | 125,000 | 125,000 | 125,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS AND SUBSCRIPTIONS | 947 | 947 | ||
| Equipment Rental And Maintenance | 3,651 | 3,651 | ||
| information technology | 14,162 | 14,162 | ||
| Insurance | 15,796 | 15,796 | ||
| MA FILING FEE | 35 | 35 | ||
| MEMBERSHIP DUES | 17,023 | 17,023 | ||
| Other Expenses | 6,685 | 6,685 | ||
| PARKING | 6,960 | 6,960 | ||
| POSTAGE AND DELIVERY | 895 | 895 | ||
| SUPPLIES | 1,325 | 1,325 | ||
| TELEPHONE | 9,106 | 9,106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| interest income-pri loan | 5,625 | 5,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT | 2,254 | 0 | 0 | 2,254 |
| other professional fees | 1,946 | 0 | 0 | 1,946 |
| payroll processing | 1,559 | 0 | 0 | 1,559 |