| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,376 | 0 | 0 | 6,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES (AMERITRADE A/C 926-028380) | 45,082 | 60,918 |
| SECURITIES (CHARLES SCHWAB 7127-1025) | 20,997 | 20,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHWEST FUND I, LLC (5.1672%) | AT COST | 29,052 | 29,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JAGUAR CREEK(JC)-BELIZE ACCT | 230,918 | 230,918 | 230,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | -110 | -110 | ||
| CAPEX INFUSION EXPENSE | 25,830 | 25,830 | ||
| DIV ADJ | -64 | -64 | -64 | |
| EQUIPMENT | 134 | 134 | ||
| FACILITIES EXPENSES | 273 | 273 | ||
| HOUSEKEEPING EXPENSES | 1,363 | 1,363 | ||
| MANAGEMENT FEES | 1,061 | 1,061 | 1,061 | |
| MISCELLANEOUS | 254 | 254 | ||
| OFFICE EXPENSE | 40 | 40 | ||
| SALES & MARKETING | 1,745 | 1,745 | ||
| SUPPLIES | -88 | -88 | ||
| UTILITIES | 399 | 399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JC-BRANDED GOODS | 15 | ||
| JC-CASH INFUSION INCOME | 1,000 | ||
| JC-FACILITIES INCOME | 80,243 | ||
| Other Investment Income | -726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCHANGES-GFLP I | 3,362 | 3,362 |
| EXCHANGES-GILLC | 320 | 6,696 |
| EXCHANGES-PATHLIGHT INT'L INC | 5,521 | 60 |
| STATE TAX PAYABLE | 916 | |
| FEDERAL INCOME TAXES | 1,810 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL MANAGER-JC | 65,117 | 0 | 0 | 65,117 |
| Name | Address |
|---|---|
| ERNEST L GOBLE JR - INDIVENTITY |
3037 HOPYARD RD SUITE T PLEASANTON,CA94588 |
| THELMA GOBLE |
9199 FIRCREST LN 125 SAN RAMON,CA94583 |
| KINGS RANSOM FOUNDATION |
3225 MCLEOD DRIVE SUITE 100 LAS VEGAS,NV89121 |
| JAMES MARIA PINKERTON |
3718 204TH CT NE SAMMAMISH,WA98074 |
| MICROSOFT MATCHING GIFT |
PO BOX 7405 PRINCETON,NJ08543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX - 990PF | 313 | 313 | 313 | |
| STATE FEE - RRF-1 | 50 | 50 | ||
| STATE TAX - 199 | 10 | 10 |