| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,366 | 10,229 | 10,229 | 6,137 |
| SITE RENTAL-PROFESSIONAL FEES | 4,092 | 0 | 4,092 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 966,513 | 966,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 3,947,807 | 3,947,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 20,091 | 18,937 | 18,937 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 737,231 |
| UNREALIZED LOSS ON SECURITIES | 21,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 43,772 | 4,539 | 4,539 | 39,233 |
| INSURANCE | 46,952 | 10,322 | 10,322 | 36,630 |
| BUILDINGS AND GROUNDS MAINTENANCE | 124,841 | 13,719 | 13,719 | 111,122 |
| CURATORIAL EXPENSE | 1,684 | 0 | 0 | 1,684 |
| OFFICE EXPENSE | 17,600 | 2,811 | 2,811 | 14,789 |
| TELEPHONE/INTERNET | 5,287 | 3,525 | 3,525 | 1,762 |
| BROKER FEES | 34,194 | 34,194 | 34,194 | 0 |
| MARKETING | 813 | 0 | 0 | 813 |
| PROGRAM EDUCATION | 14,613 | 0 | 0 | 14,613 |
| SITE RENTAL-UTILITIES | 5,675 | 0 | 5,675 | 0 |
| SITE RENTAL-BUILDINGS AND GROUNDS MAINTENANCE | 24,662 | 0 | 24,662 | 0 |
| SITE RENTAL-INSURANCE | 12,902 | 0 | 12,902 | 0 |
| SITE RENTAL-MARKETING | 3,251 | 0 | 3,251 | 0 |
| SITE RENTAL-OFFICE EXPENSES | 4,964 | 0 | 4,964 | 0 |
| SITE RENTAL-TELEPHONE/INTERNET | 1,762 | 0 | 1,762 | 0 |
| RENTAL-RENTAL EXPENSES | 20,312 | 20,312 | 20,312 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE TOURS | 40,628 | 40,628 | |
| PROGRAM INCOME | 118,143 | 118,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOANS PAYABLE | 300,000 | 300,000 |
| NOTE PAYABLE | 3,500,000 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 22,232 | 3,297 | 3,297 | 18,935 |
| REAL ESTATE/WATER TAXES | 10,096 | 2,524 | 2,524 | 7,572 |
| EXCISE TAX/FILING FEES | 2,343 | 2,343 | 2,343 | 0 |
| SITE RENTAL-REAL PROPERTY TAXES | 2,524 | 0 | 2,524 | 0 |
| SITE RENTAL-PAYROLL TAXES | 5,558 | 0 | 5,558 | 0 |
| SITE RENTAL-TAXES | 6,303 | 0 | 6,303 | 0 |
| RENTAL-WATER/REAL PROPERTY TAXES | 4,103 | 4,103 | 4,103 | 0 |