| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTON CRAMER & LAPRAD | 2,161 | 540 | 1,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 316 | 316 | 316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN FUNDS | ||
| RUSSELL FUNDS | 43,635 | 43,656 |
| ED JONES MANAGED ACCOUNT | 487,320 | 456,522 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,211 | 1,738 | 473 | 473 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 640,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,584 | 1,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 56,000 | 56,000 | 240,489 |
| Description | Amount |
|---|---|
| FOREIGN TAX WITHHELD | 153 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND RENTAL | ||||
| INSURANCE | 300 | 300 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 159 | 50 | 79 | |
| OIL PRODUCTION EXPENSES | 996 | 996 | ||
| DONATION | 150 | 150 | ||
| BAD DEBT | 3,538 | 3,538 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 1,150 | 1,150 | 1,150 |
| ROYALTIES | 23,745 | 23,745 | 23,745 |
| STUDENT LOAN INTEREST | 9,665 | 9,665 | 9,665 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS RECEIVABLE |
404,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 3,600 | 900 | 2,700 | |
| INVESTMENT MGMT FEES | 2,000 | 2,000 | ||
| CONTRACT LABOR | 700 | 700 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ROBERT EISENHAUER |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | |
| Balance Due | 44738 |
| Date of Note | 2014-04 |
| Maturity Date | |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0.0800 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 44738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL TAX | 1,739 | 1,739 | ||
| SEVERANCE TAX | 857 | 857 | ||
| EXCISE TAX | 1,844 | |||
| LAND RENTAL | 802 |