| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,404 | 1,404 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 95 | 95 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROFINANCIAL INC | 0 | 0 |
| COMMONWEALTH GLOBAL FUND | 594,180 | 565,129 |
| TERRACE HOTEL COMMON STOCK | 160,000 | 160,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMPASS/NOBLE ROYALTY MANAGEMENT | AT COST | 236,480 | 236,480 |
| HRP LLC OPTION | AT COST | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTIES EXPENSES | 7,566 | 7,566 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 15,090 | 15,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT LINE | 453,242 | 306,706 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ALL LAND LTD | 219,000 | 219,000 | 2009-07 | 0 % | 0 | ||||||
| NORTH AMERICAN COMMUNITIES FOUNDATION | 121,000 | 85,000 | 2011-03 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS ROYALTY MANAGEMENT FEES | 905 | 905 | 0 | 0 |
| STATE FILING FEES | 70 | 70 | 0 | 0 |
| BANK CHARGES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS MANAGEMENT ROYALTY TAX | 160 | 160 | 0 | 0 |
| FEDERAL TAX EXPENSE | 1,000 | 1,000 | 0 | 0 |
| STATE PRODUCTION TAX | 524 | 524 | 0 | 0 |