| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSH COS INC 11/30/05 | 28,265 | 26,640 |
| BLACKROCK INC 9/17/07 | 28,698 | 26,586 |
| BOTTLING GROUP LLC 1/20/09 | 28,283 | 27,436 |
| WELLS FARGO & CO 2/2/15 | 24,920 | 25,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | AT COST | 102,321 | 157,875 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 14,991 | 21,866 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 13,841 | 17,247 |
| T ROWE HIGH YIELD FD | AT COST | 23,044 | 23,201 |
| VANGUARD REIT ETF | AT COST | 9,148 | 17,734 |
| HARBOR INTERNATIONAL | AT COST | 29,773 | 33,696 |
| OPPENHEIMER DVLPING MKTS-Y | AT COST | 18,706 | 19,397 |
| LITMAN GREFORY MASTERS ALT | AT COST | 10,000 | 9,626 |
| UBS E-TRACS ALERIAN MLP | AT COST | 34,825 | 28,271 |
| WILLIAM BLAIR FDS ALLOC | AT COST | 33,500 | 31,195 |
| DANA LARGE CAP EQUITY | AT COST | 70,000 | 68,996 |
| DOUBLELINE TOTAL RETURN BD | AT COST | 39,997 | 40,255 |
| ISHARES BARCLAYS 20+ TSY BD | AT COST | 25,969 | 27,780 |
| OPPENHEIMER INTL BD | AT COST | 6,749 | 6,808 |
| ARTISAN INTL INV | AT COST | 35,000 | 35,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4,636 | 4,636 | 0 | |
| BANK SERVICE FEES | 4,636 | 4,636 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 267 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 81 | 81 | 0 | |
| FOREIGN TAXES PAID - NQDI | 15 | 15 | 0 |