| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2001-06-15 | 15,000 | |||||||
| RESIDENTIAL HOUSE | 2001-06-15 | 68,000 | 33,781 | S/L | 27.5000 | 2,472 | 2,472 | 2,472 | |
| FLOORING | 2012-03-19 | 1,079 | 843 | 200DB | 7.0000 | 68 | 68 | 68 | |
| STOVE | 2004-12-17 | 556 | 556 | 200DB | 7.0000 | ||||
| HOUSE-WEST POINT | 2004-10-19 | 60,000 | 22,272 | S/L | 27.5000 | 2,182 | 2,182 | 2,182 | |
| LAND | 2004-10-19 | 25,000 | |||||||
| FLOORING | 2012-03-19 | 3,337 | 2,607 | 200DB | 7.0000 | 209 | 209 | 209 | |
| AIR CONDITIONER | 2012-04-17 | 3,197 | 2,498 | 200DB | 7.0000 | 200 | 200 | 200 | |
| FLOORING | 2014-01-31 | 1,363 | 779 | 200DB | 7.0000 | 167 | 167 | 167 | |
| HOUSE - CAMBRIDGE | 2007-10-16 | 110,000 | 28,833 | S/L | 27.5000 | 4,000 | 4,000 | 4,000 | |
| LAND - CAMBRIDGE | 2007-10-16 | 25,000 | 27.5000 | ||||||
| FLOORING | 2014-02-17 | 5,179 | 2,959 | 200DB | 7.0000 | 635 | 635 | 635 | |
| HOUSE | 2014-06-24 | 54,500 | 1,073 | S/L | 27.5000 | 1,982 | 1,982 | 1,982 | |
| LAND | 2014-06-24 | 18,000 | |||||||
| FLOORING | 2015-10-27 | 1,704 | 150DB | 15.0000 | 863 | 863 | 863 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF DONATED HOUSE | 2015-10 | PURCHASE | 2015-10 | 185,000 | 185,000 | 1,950 | -1,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUND OF AMERICA | 376,000 | 352,104 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTIES | 308,915 | 108,979 | 199,936 | |
| 83,000 | 83,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOUSE-1211 TECH PLACE | ||||
| INSURANCE | 207 | 207 | 207 | |
| R&M | 4,897 | 4,897 | 4,897 | |
| UTILITIES | 261 | 261 | 261 | |
| RENTAL-1404 WEST POINT | ||||
| INSURANCE | 207 | 207 | 207 | |
| R&M | 127 | 127 | 127 | |
| RENTAL - 1708 CAMBRIDGE | ||||
| INSURANCE | 207 | 207 | 207 | |
| R&M | 931 | 931 | 931 | |
| UTILITIES | 233 | 233 | 233 | |
| EVICTION EXPENSES | 400 | 400 | 400 | |
| RENTAL - 18 PALMWAY | ||||
| R&M | 1,750 | 1,750 | 1,750 | |
| INSURANCE | 207 | 207 | 207 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
184,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT OF STATE | 61 | |||
| FEDERAL TAX | 380 | |||
| PROPERTY TAX | 3,147 | |||
| LICENSE | 74 | |||
| HOUSE-1211 TECH PLACE | 236 | |||
| RENTAL-1404 WEST POINT | 236 | |||
| RENTAL - 1708 CAMBRIDGE | 236 | |||
| RENTAL - 18 PALMWAY | 1,033 |