| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADNP | 3,907 | 1,071 | 0 | 2,836 |
| Contractor | Explanation |
|---|---|
| Consulting |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pershing account see attached | 27,569,302 | 25,968,482 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 211,447 | 211,447 | ||
| Buildings | 917,724 | 917,724 | 737,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Heizer Paul Grueskin | 495 | 0 | 0 | 495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock-CryoBioPhysica | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto expense | -4,979 | -4,979 | ||
| Communications - Other | 3,163 | 3,163 | ||
| Computer & equipment expense | 23,437 | 23,437 | ||
| Furniture & Fixtures | 17,152 | 17,152 | ||
| Insurance | 90,611 | 90,611 | ||
| Meals/Luncheons | 6,117 | 6,117 | ||
| Office expense | 10,677 | 10,677 | ||
| Parking | 14,659 | 14,659 | ||
| Postmaster | 266 | 266 | ||
| Repairs & Maintenance | 3,674 | 3,674 | ||
| Special Events | 5,426 | 5,426 | ||
| Special Project - Cont | 2,500 | 2,500 | ||
| Special Project - Dropouts | 4,118 | 4,118 | ||
| Special Project- ReSchool Colorado | 267,908 | 267,908 | ||
| Special Project - Speaker Series | 9,124 | 9,124 | ||
| Special Project- CSI | 18,759 | 18,759 | ||
| Special Project- DPS | 18,891 | 18,891 | ||
| Special Project-Leadership | 228 | 228 | ||
| Special Projects-Other | 1,178 | 1,178 | ||
| Telephone | 8,874 | 8,874 | ||
| Underpayment penalty | 785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 16,262 | 16,262 | 0 | 0 |
| Investment Management | 79,702 | 79,702 | 0 | 0 |
| Web Design | 13,225 | 0 | 0 | 13,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal | 35,413 | |||
| Foreign taxes | 12,306 | 12,306 | ||
| Payroll taxes | 55,141 | 55,141 | ||
| Property taxes | 150 | 150 |