| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,975 | 2,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2002-06-30 | 4,602 | 1,481 | STRAIGHT LINE | 39.0000 | 118 | 118 | ||
| COMPUTER (1/3 SHARE) | 2011-06-30 | 317 | 317 | 200% DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1370.614 SHS AMERICAN MUTUAL FUND | 2006-01 | PURCHASE | 2015-12 | 50,000 | 42,209 | 7,791 | ||||
| 1447.49 SHS CAPITAL INCOME BUILDER | 2006-01 | PURCHASE | 2015-12 | 85,000 | 79,444 | 5,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN INVS SECS TR | 389,162 | 422,211 |
| CAPITAL WORLD GROWTH & INCOME | 314,781 | 354,828 |
| WASHINGTON MUTUAL INV. | 231,632 | 242,813 |
| INCOME FUND OF AMERICA | 280,832 | 278,347 |
| CAPITAL INCOME BUILDER FUND | 194,046 | 201,552 |
| FRANKLIN TEMPLETON FOUNDING FD | 274,797 | 303,347 |
| FRANKLIN UTILITIES | 179,767 | 213,138 |
| FRANKLIN RISING DIVIDENDS | 156,287 | 203,241 |
| AMERICAN MUTUAL FUND | 67,105 | 73,517 |
| AMERICAN INTERNATIONAL GRW & INC | 121,570 | 112,935 |
| CAPITAL WORLD BOND FUND | 107,736 | 99,589 |
| FRANKLIN INCOME FUND | 92,395 | 89,321 |
| 3M | 64,281 | 128,044 |
| WALMART | 32,153 | 42,910 |
| JOHNSON & JOHNSON | 45,460 | 77,040 |
| PROCTOR & GAMBLE | 44,427 | 59,557 |
| MICROSOFT | 40,580 | 83,220 |
| BANK OF AMERICA | 39,244 | 16,830 |
| AT&T | 38,852 | 51,615 |
| SCHLUMBERGER LIMITED | 33,495 | 154,287 |
| ORACLE | 24,901 | 45,662 |
| AUTOMATIC DATA PROCESSING | 18,289 | 42,360 |
| LINCOLN NATIONAL | 6,614 | 113,990 |
| CITIGROUP | 5,478 | 4,450 |
| CURTISS WRIGHT | 3,738 | 68,500 |
| JPMORGAN CHASE | 2,388 | 215,918 |
| WELLS FARGO | 2,439 | 17,178 |
| HONEYWELL | 1,756 | 80,992 |
| UNION PACIFIC | 1,504 | 153,898 |
| ANADARKO PETROLEUM | 1,272 | 18,363 |
| ILLINOIS TOOL WORKS | 26 | 92,680 |
| INVESCO SHORT TERM BOND FUND | 508,182 | 501,094 |
| CDK GLOBAL INC | 2,635 | 7,880 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 4,922 | 1,916 | 3,006 | 3,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SAFETY DEPOSIT BOX RENTAL | 60 | 60 | ||
| POSTAGE & DELIVERY | 57 | 29 | 28 | |
| INSURANCE | 350 | 350 | ||
| FINES & PENALTIES | 100 | 100 | ||
| BASIS RECONCILIATION | 5,816 | 5,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 10 | 10 | ||
| PAYROLL TAXES | 885 | 885 | ||
| FOREIGN TAX | 803 | 803 | ||
| 990 PF TAXES | 500 | 500 | ||
| IL AG REGISTRATION FEE | 15 | 15 |