| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Audit | 11,325 | 0 | 0 | 11,325 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNACE | 1997-06-30 | 15,025 | 13,456 | SL | 20.0000 | 751 | |||
| THIRD FLOOR RENOVATION | 1998-04-30 | 22,600 | 19,304 | SL | 20.0000 | 1,130 | |||
| IMPROVEMENTS | 2000-11-16 | 2,252 | 2,175 | SL | 15.0000 | 77 | |||
| ELECTRIC IMPROVE. | 2001-08-19 | 1,713 | 1,568 | SL | 15.0000 | 114 | |||
| CARPET | 2002-04-09 | 4,013 | 3,517 | SL | 15.0000 | 268 | |||
| IMPROVEMENTS | 2002-10-30 | 4,884 | 3,070 | SL | 20.0000 | 244 | |||
| CURTAINS | 2002-09-18 | 2,915 | 2,458 | SL | 15.0000 | 194 | |||
| IMPROVEMENTS | 2003-10-22 | 8,120 | 4,703 | SL | 20.0000 | 406 | |||
| IMPROVEMENTS | 2004-05-04 | 15,042 | 8,335 | SL | 20.0000 | 752 | |||
| IMPROVEMENTS | 2004-04-30 | 835 | 465 | SL | 20.0000 | 42 | |||
| IMPROVEMENTS | 2004-10-24 | 17,666 | 4,794 | SL | 39.0000 | 453 | |||
| IMPROVEMENTS | 2005-08-01 | 6,446 | 1,616 | SL | 39.0000 | 165 | |||
| IMPROVEMENTS | 2005-10-10 | 1,804 | 443 | SL | 39.0000 | 46 | |||
| IMPROVEMENTS | 2005-12-12 | 7,647 | 1,854 | SL | 39.0000 | 196 | |||
| IMPROVEMENTS | 2006-01-27 | 12,592 | 3,028 | SL | 39.0000 | 323 | |||
| IMPROVEMENTS | 2006-03-08 | 4,828 | 1,142 | SL | 39.0000 | 124 | |||
| ELECTRIC IMPROVE. | 2007-02-19 | 367 | 75 | SL | 39.0000 | 9 | |||
| IMPROVEMENTS | 2007-03-12 | 4,657 | 977 | SL | 39.0000 | 119 | |||
| IMPROVEMENTS | 2007-06-11 | 7,500 | 1,528 | SL | 39.0000 | 192 | |||
| IMPROVEMENTS | 2007-08-22 | 5,200 | 1,037 | SL | 39.0000 | 133 | |||
| IMPROVEMENTS | 2007-12-13 | 4,500 | 858 | SL | 39.0000 | 115 | |||
| IMPROVEMENTS | 2007-12-14 | 435 | 82 | SL | 39.0000 | 11 | |||
| IMPROVEMENTS | 2008-05-30 | 410 | 77 | SL | 39.0000 | 11 | |||
| IMPROVEMENTS | 2007-06-22 | 900 | 183 | SL | 39.0000 | 23 | |||
| PAVING | 2007-10-15 | 2,500 | 488 | SL | 39.0000 | 64 | |||
| ELECTRIC IMPROVE. | 2008-09-15 | 1,613 | 275 | SL | 39.0000 | 41 | |||
| ELECTRIC IMPROVE. | 2008-10-30 | 397 | 66 | SL | 39.0000 | 10 | |||
| BUILDING EXPANSION | 1995-09-01 | 717,236 | 708,274 | SL | 20.0000 | 8,962 | |||
| EQUIPMENT | 2005-11-15 | 2,071 | 1,984 | SL | 10.0000 | 87 | |||
| EQUIPMENT | 2006-07-19 | 2,339 | 2,067 | SL | 10.0000 | 234 | |||
| EQUIPMENT | 2006-08-04 | 510 | 450 | SL | 10.0000 | 51 | |||
| EQUIPMENT | 2006-09-06 | 200 | 175 | SL | 10.0000 | 20 | |||
| EQUIPMENT | 2006-10-27 | 1,650 | 1,416 | SL | 10.0000 | 165 | |||
| EQUIPMENT | 2007-01-05 | 729 | 614 | SL | 10.0000 | 73 | |||
| EQUIPMENT | 2007-01-22 | 500 | 417 | SL | 10.0000 | 50 | |||
| EQUIPMENT | 2007-02-02 | 348 | 292 | SL | 10.0000 | 35 | |||
| EQUIPMENT | 2007-02-05 | 1,398 | 1,167 | SL | 10.0000 | 140 | |||
| EQUIPMENT | 2007-03-02 | 1,340 | 1,106 | SL | 10.0000 | 134 | |||
| EQUIPMENT | 2007-03-12 | 1,230 | 1,015 | SL | 10.0000 | 123 | |||
| EQUIPMENT | 2007-04-02 | 257 | 212 | SL | 10.0000 | 26 | |||
| EQUIPMENT | 2007-05-14 | 449 | 364 | SL | 10.0000 | 45 | |||
| APPLIANCES | 2007-06-27 | 890 | 705 | SL | 10.0000 | 89 | |||
| EQUIPMENT | 2007-07-27 | 400 | 313 | SL | 10.0000 | 40 | |||
| COMPUTER | 2007-10-31 | 2,332 | 1,767 | SL | 10.0000 | 233 | |||
| SIMPLEX | 2007-09-26 | 6,052 | 4,638 | SL | 10.0000 | 605 | |||
| EQUIPMENT | 2007-12-05 | 566 | 427 | SL | 10.0000 | 57 | |||
| AIR CONDITIONER | 2008-06-09 | 274 | 176 | SL | 10.0000 | 27 | |||
| EQUIPMENT | 2008-07-31 | 120 | 78 | SL | 10.0000 | 12 | |||
| EQUIPMENT | 2008-10-08 | 1,500 | 975 | SL | 10.0000 | 150 | |||
| LAPTOP | 2008-12-10 | 400 | 260 | SL | 10.0000 | 40 | |||
| DRYER | 2008-12-16 | 575 | 377 | SL | 10.0000 | 58 | |||
| EQUIPMENT | 2009-05-07 | 374 | 241 | SL | 10.0000 | 37 | |||
| ICE MAKER | 2009-05-29 | 200 | 130 | SL | 10.0000 | 20 | |||
| IMPROVE. (FARM. CONST) | 2009-12-10 | 4,947 | 698 | SL | 39.0000 | 127 | |||
| PORCH AWNING | 2010-04-09 | 8,866 | 1,173 | SL | 39.0000 | 227 | |||
| DRYER VENTING | 2010-03-18 | 693 | 93 | SL | 39.0000 | 18 | |||
| ELECTRIC IMPROVE. | 2010-04-08 | 1,424 | 191 | SL | 39.0000 | 37 | |||
| PORCH FLOOR | 2010-04-09 | 3,940 | 522 | SL | 39.0000 | 101 | |||
| FURNACE | 2010-05-25 | 4,427 | 570 | SL | 39.0000 | 114 | |||
| NEW SIGN | 2009-10-22 | 755 | 424 | SL | 10.0000 | 76 | |||
| EQUIPMENT (B of A) | 2009-11-06 | 2,795 | 1,563 | SL | 10.0000 | 280 | |||
| COMMUNICATION SYSTEM | 2010-04-09 | 6,393 | 3,302 | SL | 10.0000 | 639 | |||
| EQUIPMENT (B of A) | 2010-05-31 | 511 | 255 | SL | 10.0000 | 51 | |||
| KITCHEN RENOVATION | 2010-08-25 | 21,597 | 2,631 | SL | 39.0000 | 554 | |||
| DOOR INSTALATION | 2010-10-06 | 468 | 56 | SL | 39.0000 | 12 | |||
| ELECTRICAL IMPROVEMENTS | 2010-12-14 | 2,156 | 248 | SL | 39.0000 | 55 | |||
| AIRCONDITIONER | 2010-07-15 | 374 | 182 | SL | 10.0000 | 37 | |||
| VACUUM CLEANER | 2010-07-29 | 285 | 140 | SL | 10.0000 | 29 | |||
| COMPUTER - AMD SEMPRON | 2010-08-05 | 525 | 256 | SL | 10.0000 | 53 | |||
| BOX SPRING | 2010-09-30 | 135 | 65 | SL | 10.0000 | 14 | |||
| COMPUTER - HEC ATX | 2010-11-17 | 1,107 | 499 | SL | 10.0000 | 111 | |||
| SECURITY SYSTEM | 2010-12-16 | 898 | 397 | SL | 10.0000 | 90 | |||
| IMPROVEMENTS- PAINT EXT. | 2011-06-28 | 5,120 | 513 | SL | 39.0000 | 131 | |||
| SEWER LINE - BASEMENT | 2012-01-11 | 3,200 | 280 | SL | 39.0000 | 82 | |||
| EQUIPMENT (SEARS)\ | 2011-08-02 | 300 | 115 | SL | 10.0000 | 30 | |||
| FURNITURE (BOUFFORDS) | 2011-11-25 | 270 | 95 | SL | 10.0000 | 27 | |||
| ARM CHAIRS (2) | 2012-04-17 | 770 | 237 | SL | 10.0000 | 77 | |||
| PROTABLE ICE MAKER | 2012-05-30 | 229 | 69 | SL | 10.0000 | 23 | |||
| EQUIPMENT | 2012-05-30 | 1,433 | 429 | SL | 10.0000 | 143 | |||
| 2006 CHRYSLER 300 | 2012-09-21 | 16,934 | 6,451 | SL | 7.0000 | 2,419 | |||
| RANGE GUARD | 2012-07-31 | 1,596 | 116 | SL | 39.0000 | 41 | |||
| EASTERN FIRE SERVICES | 2012-08-30 | 4,588 | 324 | SL | 39.0000 | 118 | |||
| SMOKE DETECTORS (SIMPLEX) | 2012-10-01 | 5,319 | 363 | SL | 39.0000 | 136 | |||
| TELEPHONE LINE | 2012-10-01 | 509 | 35 | SL | 39.0000 | 13 | |||
| COPYSTAR 2050 | 2012-10-18 | 600 | 155 | SL | 10.0000 | 60 | |||
| APPLIANCE (CJ) | 2012-10-26 | 800 | 207 | SL | 10.0000 | 80 | |||
| REFRIGERATOR (CJ) | 2012-11-14 | 1,650 | 426 | SL | 10.0000 | 165 | |||
| EQUIPMENT (MISC) | 2012-11-30 | 893 | 223 | SL | 10.0000 | 89 | |||
| FLOORING | 2013-07-23 | 918 | 44 | SL | 39.0000 | 24 | |||
| ROOF | 2014-03-12 | 15,950 | 511 | SL | 39.0000 | 409 | |||
| FREEZER | 2013-06-06 | 912 | 182 | SL | 10.0000 | 91 | |||
| SOLARIZE WINDOW | 2013-06-06 | 696 | 140 | SL | 10.0000 | 70 | |||
| AIRCONDITIONER | 2013-07-05 | 2,854 | 547 | SL | 10.0000 | 285 | |||
| FURNITURE (BOUFARDS) | 2013-07-23 | 500 | 92 | SL | 10.0000 | 50 | |||
| GRILL (CJ'S) | 2013-07-23 | 650 | 119 | SL | 10.0000 | 65 | |||
| EQUIPMENT (B OF A) | 2013-08-01 | 207 | 38 | SL | 10.0000 | 21 | |||
| FURNITURE (BOUFFARDS) | 2013-10-24 | 431 | 68 | SL | 10.0000 | 43 | |||
| EQUIPMENT (NORTH CENTER) | 2013-10-24 | 4,484 | 710 | SL | 10.0000 | 448 | |||
| FURNITURE (BOUFFARDS) | 2013-12-06 | 933 | 140 | SL | 10.0000 | 93 | |||
| BLDG EXPANSION | 2015-05-01 | 568,007 | 1,214 | SL | 39.0000 | 14,564 | |||
| KITCHEN REMODEL (TAYLOR) | 2014-08-21 | 34,230 | 658 | SL | 39.0000 | 878 | |||
| KITCHEN FLOOR | 2015-05-29 | 6,702 | SL | 39.0000 | 172 | ||||
| AIR CONDITIONER | 2014-06-19 | 270 | 25 | SL | 10.0000 | 27 | |||
| SERVICE CART | 2014-07-08 | 799 | 73 | SL | 10.0000 | 80 | |||
| ICE MAKER | 2014-07-14 | 140 | 13 | SL | 10.0000 | 14 | |||
| KENMORE EQUIPMENT | 2014-07-31 | 206 | 17 | SL | 10.0000 | 21 | |||
| ICE MAKER | 2015-05-11 | 155 | 1 | SL | 10.0000 | 16 | |||
| CHAIRS (3) | 2015-05-21 | 1,265 | SL | 10.0000 | 127 | ||||
| LAUNDRY EQUIPMENT | 2015-05-22 | 6,370 | SL | 10.0000 | 637 | ||||
| CHAIRS (W A MITCHELL) | 2015-05-15 | 15,100 | 126 | SL | 10.0000 | 1,510 | |||
| BLAINE CASEY | 2015-07-23 | 38,114 | SL | 39.0000 | 814 | ||||
| WELCH SIGNAGE | 2015-06-19 | 387 | SL | 39.0000 | 9 | ||||
| BUNKER & SAVAGE (DESIGN) | 2015-06-22 | 650 | SL | 39.0000 | 15 | ||||
| IEC PROJECT LIGHTING | 2015-08-20 | 561 | SL | 39.0000 | 11 | ||||
| NORTHLAND FLOORING | 2015-11-17 | 2,054 | SL | 39.0000 | 26 | ||||
| CRAIG BOONE ARCHITECT | 2016-04-27 | 1,610 | SL | 39.0000 | 3 | ||||
| EXPENET (2 COMPUTERS) | 2015-06-01 | 2,243 | SL | 10.0000 | 224 | ||||
| EQUIPMENT (C CARD) | 2015-06-10 | 236 | SL | 10.0000 | 24 | ||||
| LYNN-HOM (TV) | 2015-06-23 | 1,170 | SL | 10.0000 | 107 | ||||
| DIRECT SUPPLY (BEVERAGE) | 2015-06-29 | 1,757 | SL | 10.0000 | 161 | ||||
| CJ (FREEZER) | 2015-07-16 | 589 | SL | 10.0000 | 49 | ||||
| CJ (REFRIGERATOR) | 2015-07-27 | 850 | SL | 10.0000 | 71 | ||||
| FURNITURE GALLERY | 2015-08-01 | 1,365 | SL | 10.0000 | 114 | ||||
| CJ (REFRIGERATOR) | 2015-09-28 | 750 | SL | 10.0000 | 50 | ||||
| EQUIPMENT (M S HAYDEN) | 2015-10-13 | 400 | SL | 10.0000 | 27 | ||||
| CJ (COOKSTOVE) | 2016-03-17 | 6,000 | SL | 10.0000 | 100 | ||||
| MIXER (S GREENLEAF) | 2015-05-26 | 400 | SL | 10.0000 | 40 | ||||
| BOUFFARDS CARPET | 2016-02-04 | 1,021 | SL | 39.0000 | 9 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 16,934 | 8,870 | 8,064 | 16,934 |
| Machinery and Equipment | 143,425 | 86,153 | 57,272 | 143,425 |
| Buildings | 1,967,902 | 1,184,514 | 783,388 | 1,967,902 |
| Land | 12,100 | 12,100 | 12,100 |
| Description | Amount |
|---|---|
| Change in Restricted Assets | 782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expense | 18,948 | 18,948 | ||
| Casual Labor | 570 | 570 | ||
| Food & Provisions | 65,168 | 65,168 | ||
| Health Insurance | 49,871 | 49,871 | ||
| Household Activities | 23,288 | 23,288 | ||
| Insurance | 28,576 | 28,576 | ||
| Medicaid Repaid | 1,993 | 1,993 | ||
| Repairs & Maintenance | 32,826 | 32,826 | ||
| Residents' Medical Expenses | 2,805 | 2,805 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 2,122 | ||
| Resident Fees | 784,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 14,253 | 14,253 | 0 | 0 |
| Other Professional Fees | 8,556 | 0 | 0 | 8,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maine Provider Tax | 14,670 | 14,670 | ||
| Payroll Taxes | 35,245 | 765 | 34,480 |