| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,135 | 12,081 | 8,054 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2005-12-31 | 48,634 | 48,634 | M7 | 7 | ||||
| CABINETS | 2014-12-03 | 23,419 | 1,561 | M15 | 15 | 1,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK FUND | 3,296,654 | 2,907,892 |
| T ROWE PRICE INSTL LARGE-CAP | 2,920,848 | 5,979,849 |
| PIMCO TOTAL RETURN FUND INSTL | 14,574,193 | 13,457,926 |
| AMER EUROPACIFIC GROWTH FUND | 2,743,884 | 3,235,419 |
| T ROWE PRICE MID CAP VALUE FUN | 5,835,890 | 5,941,736 |
| ROYCE SPECIAL EQUITY | 3,355,494 | 2,951,113 |
| VANGUARD PRIMECAP CORE FUND | 3,571,148 | 5,820,758 |
| PIMCO REAL RETURN INSTL FD | 6,413,414 | 6,263,248 |
| PIMCO ALL ASSET INSTITUTIONAL | 7,011,731 | 5,666,978 |
| COLUMBIA DIVIDEND OPPORTUNITY | 5,692,034 | 6,088,010 |
| PIMCO ALL SEET FUND CL | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER RIGHTS | 1,614,497 | 1,605,046 | 7,233,000 |
| 229.76 SEWER HOOKUPS | 456,327 | 456,327 | 875,960 |
| TRAFFIC CREDITS | 0 | 0 | 735,055 |
| ARROW CREEK GOLF MEMBERSHIP | 7,500 | 0 | 0 |
| ACCRUED DIVIDENDS | 0 | 156,691 | 156,691 |
| Description | Amount |
|---|---|
| ABANDONED ASSET | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT EXPENSE | 32,994 | 19,796 | 13,198 | |
| INSURANCE | 15,331 | 9,199 | 6,132 | |
| POSTAGE, SHIPPING, DELIVERY | 2,326 | 1,396 | 931 | |
| TELEPHONE | 3,453 | 2,072 | 1,381 | |
| OFFICE EXPENSE | 15,691 | 9,414 | 6,276 | |
| DUES & SUBSCRIPTIONS | 1,287 | 772 | 515 | |
| MISCELLANEOUS EXPENSE | 4,340 | 2,604 | 1,736 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAFFIC CREDIT SALES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 45 | 27 | 18 | |
| INVESTMENT MANAGEMENT FEES | 223,439 | 223,439 | ||
| ENGINEERING FEE | 6,000 | 3,600 | 2,400 | |
| OTHER PROFESSIONAL FEES | 3,800 | 2,280 | 1,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 12,429 | 12,429 | ||
| FEDERAL EXCISE TAX | 54,743 | |||
| FOREIGN TAXES PAID | 8,042 | 8,042 |