| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,444 | 0 | 0 | 1,444 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPAD | 2012-03-29 | 983 | 541 | SL | 5.000000000000 | 197 | 0 | 197 | |
| COMPUTER | 2013-01-24 | 1,312 | 503 | SL | 5.000000000000 | 262 | 0 | 262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS | 94,000 | 93,752 |
| DFA US LARGE CAP | 85,000 | 86,237 |
| DFA US SMALL CAP | 73,000 | 68,328 |
| SPARTAN 500 INDEX | 71,113 | 80,649 |
| SPARTAN INTL INDEX | 0 | 0 |
| JOHN HANCOCK ALTER | 61,000 | 55,442 |
| JP MORGAN STRATEGIC | 99,000 | 92,241 |
| PIMCO STOCK PLUS | 52,000 | 41,203 |
| PIMCO INTL STCKSPL | 71,000 | 55,920 |
| RUSSELL GLOBAL REAL | 0 | 0 |
| GUGGENHEIM MULTI | 0 | 0 |
| VANGUARD SHORT TERM | 72,858 | 71,944 |
| VANGUARD MID CAP | 52,318 | 59,043 |
| ISHARES RUSSELL | 39,319 | 47,551 |
| ISHARES MSCI EAFE | 61,087 | 61,738 |
| BAIRD AGGREGATE BOND | 49,580 | 49,141 |
| JP MORGAN CORE PLUS | 49,580 | 47,837 |
| PRINCIPAL GLOBAL MULTI-STRATEGY | 64,000 | 61,091 |
| SCHWAB INTERNATIONAL INDEX FUND | 98,955 | 98,031 |
| SPDR DOW JONE GLOBAL REAL ESTATE | 53,901 | 54,943 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IPAD | 983 | 738 | 245 | |
| COMPUTER | 1,312 | 765 | 547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE/BANK FEE | 8,345 | 8,345 | 8,345 | 0 |
| INTEREST EXPENSE | 4 | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,200 | 2,200 | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 498 | 498 | 498 | 0 |
| EXCISE TAX ON INVESTMENT INCOME | 800 | 800 | 0 | 0 |