| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,017 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOAT | 2013-03-05 | 176,201 | 112,769 | 200DB | 10.0000 | 12,686 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTCO SMALL CAP GROWTH | PURCHASE | 2015-01 | 6,262 | 5,898 | 364 | |||||
| AMERICAN CENTURE DIVERSIFIED BOND | PURCHASE | 2015-01 | 6,760 | 6,662 | 98 | |||||
| ARTISAN INTERNATL INVESTOR | PURCHASE | 2015-01 | 5,384 | 4,768 | 616 | |||||
| FMI LARGE CAP FUND | PURCHASE | 2015-01 | 6,647 | 5,985 | 662 | |||||
| FIDELITY CONTRAFUND | PURCHASE | 2015-01 | 7,945 | 6,856 | 1,089 | |||||
| FRANKLIN FLOATING RT DAILY | PURCHASE | 2015-01 | 2,002 | 2,061 | -59 | |||||
| GATEWAY FUNDING | PURCHASE | 2015-01 | 4,074 | 3,891 | 183 | |||||
| PERKINS MID CAP VALUE FD | PURCHASE | 2015-01 | 6,137 | 6,963 | -826 | |||||
| JANUS SHORT TERM BOND FUND | PURCHASE | 2015-01 | 3,778 | 3,766 | 12 | |||||
| MERGER FUND | PURCHASE | 2015-01 | 3,687 | 3,747 | -60 | |||||
| PUTNAM EQUITY INCOME | PURCHASE | 2015-01 | 6,545 | 5,938 | 607 | |||||
| WESTERN ASSET TOTAL RETURN | PURCHASE | 2015-01 | 3,788 | 3,885 | -97 | |||||
| ARTISAN INTERNATL INVESTOR | PURCHASE | 2015-05 | 3,089 | 2,593 | 496 | |||||
| FMI LARGE CAP FUND | PURCHASE | 2015-05 | 2,592 | 2,179 | 413 | |||||
| FIDELITY CONTRAFUND | PURCHASE | 2015-05 | 3,459 | 2,790 | 669 | |||||
| FRANKLIN FLOATING RT DAILY | PURCHASE | 2015-05 | 1,817 | 1,842 | -25 | |||||
| THOMAS WHITE INTL | PURCHASE | 2015-05 | 5,193 | 5,478 | -285 | |||||
| PUTNAM EQUITY INCOME | PURCHASE | 2015-05 | 1,612 | 1,389 | 223 | |||||
| TEMPLETON GLOBAL BOND | PURCHASE | 2015-05 | 2,168 | 2,329 | -161 | |||||
| INVESCO SMALL CAP | PURCHASE | 2015-05 | 2,368 | 2,034 | 334 | |||||
| INVESCO SMALL CAP | PURCHASE | 2015-07 | 13,015 | 10,758 | 2,257 | |||||
| CREDIT SUISSE COMMD RTRN | PURCHASE | 2015-07 | 3,635 | 4,834 | -1,199 | |||||
| PERKINS MID CAP VALUE FD | PURCHASE | 2015-07 | 41,241 | 46,089 | -4,848 | |||||
| PERKINS MID CAP VALUE FD | PURCHASE | 2015-07 | 500 | -500 | ||||||
| JANUS SHORT TERM BOND | PURCHASE | 2015-07 | 6,186 | 6,186 | ||||||
| FIDELITY CONTRAFUND | PURCHASE | 2015-08 | 2,832 | 2,196 | 636 | |||||
| GATEWAY FUND | PURCHASE | 2015-08 | 2,324 | 2,138 | 186 | |||||
| JANUS HIGH YIELD FUND | PURCHASE | 2015-08 | 1,878 | 2,068 | -190 | |||||
| PUTNAM EQUITY INCOME | PURCHASE | 2015-08 | 1,593 | 1,378 | 215 | |||||
| WESTERN ASSET TOTAL RETURN | PURCHASE | 2015-08 | 756 | 777 | -21 | |||||
| AMERICAN CENTURY DIVERSIFIED | PURCHASE | 2015-10 | 5,108 | 5,146 | -38 | |||||
| FMI LARGE CAP | PURCHASE | 2015-10 | 2,556 | 2,274 | 282 | |||||
| FIDELITY CONTRAFUND | PURCHASE | 2015-10 | 2,040 | 1,659 | 381 | |||||
| FRANKLIN FLOATING RT DAILY | PURCHASE | 2015-10 | 2,124 | 2,247 | -123 | |||||
| GATEWAY FUND | PURCHASE | 2015-10 | 1,604 | 1,513 | 91 | |||||
| JANUS SHORT TERM BOND | PURCHASE | 2015-10 | 1,624 | 1,629 | -5 | |||||
| THOMAS WHITE INTL | PURCHASE | 2015-10 | 508 | 587 | -79 | |||||
| MFS MID CAP VALUE | PURCHASE | 2015-10 | 2,007 | 2,096 | -89 | |||||
| MERGER FUND | PURCHASE | 2015-10 | 3,269 | 3,314 | -45 | |||||
| PUTNAM EQUTIY INCOME | PURCHASE | 2015-10 | 1,645 | 1,486 | 159 | |||||
| TEMPLETON GLOBAL BOND FD | PURCHASE | 2015-10 | 1,362 | 1,545 | -183 | |||||
| WESTERN ASSET TOTAL RTN | PURCHASE | 2015-10 | 2,739 | 2,846 | -107 | |||||
| LAZARD EMERGING MARKET EQUITY | PURCHASE | 2015-10 | 26,722 | 31,403 | -4,681 | |||||
| LAZARD EMERGING MARKET EQUITY | PURCHASE | 2015-10 | 84 | -84 | ||||||
| PER VALIC MUTUAL FUND SALES | PURCHASE | 2015-12 | 1,011 | 1,011 | ||||||
| PER VALIC MUTUAL FUND SALES | PURCHASE | 2015-12 | 9,439 | 9,439 | ||||||
| PER VALIC MUTUAL FUND SALES | PURCHASE | 2015-12 | 4,565 | 4,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALIC FINANCIAL ADVISORS | 533,374 | 510,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 176,201 | 125,455 | 50,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,500 |
| Description | Amount |
|---|---|
| 2014 INCOME TAXES PAID IRS | 638 |
| 2015 INCOME TAXES PAID IRS | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOAT MAINTENANCE | 3,247 | |||
| BOAT REPAIRS | 3,507 | |||
| BOAT SUPPLIES | 3,285 | |||
| CLEANING OF BOAT | 630 | |||
| DOCK FEES | 5,633 | |||
| INSURANCE | 3,251 | |||
| FEES | 498 | |||
| OFFICE SUPPLIES | 41 | |||
| OUTING SUPPLIES | 1,459 | |||
| PLANNING MEETING | 294 | |||
| SUPPLIES | 807 | |||
| TRAINING | 4,490 | |||
| UTILITIES | 448 | |||
| VALIC MANAGEMENT FEE | 9,146 | |||
| BANK CHARGES REFUNDED | -55 | |||
| OTHER INVESTMENT EXP | 2,861 | 2,861 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDITOR | 2,500 | |||
| BOOKKEEPER | 12,750 | |||
| CONSULTANT | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNBIZ.ORG | 368 | |||
| BOAT LICENSE & PERMITS | 403 |