| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & FINANCIAL PLANNING | 13,911 | 6,956 | 6,956 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA ONE YEAR FIXED INCOME | 44,978 | 44,978 |
| DOUBLELINE TOTAL RETURN | 101,888 | 101,888 |
| FIDELITY FLOATING RATE | 34,211 | 34,211 |
| JPMORGAN HIGH YIELD FD | 61,015 | 61,015 |
| LOOMIS SAYLES CORE PLUS | 97,035 | 97,035 |
| METROPOLITAN WEST TOTAL | 201,903 | 201,903 |
| PIMCO TOTAL RETURN FUND | ||
| VANGUARD INFLATION | 54,748 | 54,748 |
| VANGUARD TOTAL BOND | 91,310 | 91,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EMRG DEFENSIVE EQTY | ||
| ASPIRIANT RISK MGD GLBL | 596,806 | 596,806 |
| COHEN & STEERS INST | 88,373 | 88,373 |
| DFA EMERGING MKTS CORE | 575,544 | 575,544 |
| DFA INTL CORE EQTY PORT | 856,850 | 856,850 |
| DFA INTL SMALL CAP VALUE | 70,691 | 70,691 |
| DIAMOND HILL SMALL CAP | 103,061 | 103,061 |
| GOLDMAN SACHS GR 0% PFD | ||
| HARBOR CAP APPRECIATION | ||
| HARBOR INTERNATIONAL | 238,481 | 238,481 |
| ISHARES CORE US VALUE | ||
| ISHARES INTERNATIONAL | 74,537 | 74,537 |
| ISHARES RUSSELL 1000 | 546,444 | 546,444 |
| ISHARES RUSSELL 3000 | 992,437 | 992,437 |
| SPDR DOW JONES INTL | 109,810 | 109,810 |
| SPDR MSCI EMRG MRKTS | 174,495 | 174,495 |
| SPDR S&P INTERNATIONAL | 61,683 | 61,683 |
| UBS AG JERSEY | ||
| UBS E TRACS ALERIAN MLP | 399,672 | 399,672 |
| VANGUARD REIT ETF | 109,310 | 109,310 |
| VANGUARD TOTAL INTL STK | ||
| WHV INTL EQTY FD CL I | 188,364 | 188,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 720 |
| Description | Amount |
|---|---|
| UNREALIZED GL | 448,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FRANCHISE TAX BOARD FEE | 10 | 10 | ||
| ATTORNEY GENERAL FEE | 150 | 150 |
| Description | Amount |
|---|---|
| BUILT IN GAIN OF CONTRIBUTED SECURITIES | 253,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,897 | 27,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,792 | 4,792 | ||
| FEDERAL EXCISE TAX | 3,913 |