| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUNBAR, BREITWEISER & CO, LLP | 1,050 | 525 | 525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PICTET EMERGING LOCAL CURRENCY DEBT FUND LLC | AT COST | 323,588 | 240,668 |
| MERCER HEDGE FUND INVESTORS SP-I | AT COST | 2,200,000 | 2,226,018 |
| LEGG MASON BW GLOBAL OPP BD FD | AT COST | 316,007 | 269,544 |
| VANGUARD TOTAL BOND MKT INDEX FD | AT COST | 524,633 | 517,133 |
| MORGAN STANLEY INTL EQTY FD | AT COST | 1,154,423 | 1,033,186 |
| PARAMETRIC TAX MGD EMRG MKTS FD | AT COST | 982,349 | 712,127 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | AT COST | 642,557 | 697,479 |
| VANGUARD DEVELOPED MKTS INDEX FD | AT COST | 1,814,124 | 1,639,764 |
| VANGUARD DIV APPR INDEX FD | AT COST | 1,414,694 | 1,432,867 |
| VANGUARD 500 INDEX FD | AT COST | 1,394,966 | 1,468,441 |
| DODGE & COX INCOME FUND | AT COST | 515,015 | 494,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT AND FILING FEES | 10 | 0 | 10 | |
| INVESTMENT FEES | 40,000 | 40,000 | 0 | |
| POSTAGE | 18 | 9 | 9 | |
| BANK SERVICE CHARGES | 6 | 6 | 0 | |
| DUES | 650 | 0 | 650 | |
| PICTET K-1 - IRC SEC 988 LOSS - FOREIGN CURRENCIES | 15,992 | 15,992 | 0 | |
| ACCOUNTING SERVICES | 1,968 | 0 | 1,968 | |
| PICTET K-1 - EXPENSES RELATED TO SWAP CONTRACTS | 976 | 976 | 0 | |
| PICTET K-1 - MANAGEMENT FEE EXPENSE | 1,658 | 1,658 | 0 | |
| PICTET K-1 - OTHER PORTFOLIO DEDUCTIONS | 503 | 503 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PICTET K-1 - OTHER PORTFOLIO INCOME | 11 | 11 | 11 |
| PICTET K-1 - SWAP INCOME/LOSS | 900 | 900 | 900 |
| PICTET K-1 - SEC. 1256 CONTRACTS & STRADDLES | 286 | 286 | 286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIABILITY FOR OUTSTANDING CHECKS | 0 | 260,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,406 | 0 | 0 | |
| FOREIGN TAXES | 7,581 | 7,581 | 0 |