| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,800 | 11,800 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEST DAUPHIN LIMITED LIABILITY COMPANY | AT COST | 123,979 | 125,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NATURAL LAND AREAS HELD FOR CONSERVATION | 4,772,181 | 4,772,181 | 4,772,181 |
| APCO LAKE PROJECT | 49,542 | 49,542 | 49,542 |
| RUPLE HOUSE RENOVATIONS | 36,000 | 36,000 | 36,000 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATURAL RESOURCE PRESERVATION EXPENSE | 74,989 | 0 | 0 | 74,989 |
| MISC EXP | 115 | 115 | 0 | 0 |
| OFFICE SUPPLIES | 130 | 130 | 0 | 0 |
| UTILITIES | 9,123 | 9,123 | 0 | 0 |
| INSURANCE | 9,952 | 9,952 | 0 | 0 |
| MAINTENANCE | 1,336 | 1,336 | 0 | 0 |
| TRAVEL & CONFERENCES | 1,300 | 1,300 | 0 | 0 |
| ADVERTISING & PROMOTION | 750 | 750 | 0 | 0 |
| MEMBERSHIP FEES | 527 | 527 | 0 | 0 |
| CONTRACT SERVICES | 7,055 | 0 | 0 | 7,055 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 17,155 | 17,155 | 17,155 |
| FROM WEST DAUPHIN, LLC | -973 | -973 | -973 |
| USDA COST SHARE PAYMENT | 24,567 | 24,567 | 24,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,539 | 0 | 0 | 5,539 |