| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,361 | 0 | 3,084 | 7,277 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 33,146 | 26,227 | 6,919 | 6,919 |
| Buildings | 3,307,234 | 1,166,033 | 2,141,201 | 2,141,201 |
| Land | 428,760 | 428,760 | 428,760 | |
| Miscellaneous | 5,317 | 4,846 | 471 | 471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RePLACEMENT RESERVES | 63,507 | 73,211 | 73,211 |
| RESIDUAL RECEIPT RESERVE | 2,276 | 2,278 | 2,278 |
| OTHER DEPOSIT | 2,880 | 1,630 | 1,630 |
| SECURITY DEPOSITS | 9,831 | 9,545 | 9,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 4,955 | 1,475 | 3,480 | |
| Insurance | 1,864 | 555 | 1,309 | |
| Telephone | 7,372 | 2,194 | 5,178 | |
| Postage | 110 | 33 | 77 | |
| BANK fees | 1,505 | 448 | 1,057 | |
| Unit Turnover Expenses | 754 | 224 | 530 | |
| R&R Reimbursement Expenses | 791 | 235 | 556 | |
| Miscellaneous Expenses | 496 | 148 | 348 | |
| Advertising | 317 | 94 | 223 | |
| Dues & Subscriptions | 1,761 | 524 | 1,237 | |
| Administrative free rent unit | 11,856 | 3,529 | 8,327 | |
| Employee Activities | 397 | 118 | 279 | |
| Resident Activities | 181 | 54 | 127 | |
| Recruitment | 77 | 23 | 54 | |
| Software License | 190 | 57 | 133 | |
| Bad Debt Expense | 546,036 | 162,513 | ||
| Rental Expenses | 4,980 | 1,481 | 3,498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT ASSIST. PMT (HUD) | 186,648 | 186,648 | |
| LOW INCOME RENTS | 96,500 | 96,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security DEPOSITS | 8,114 | 8,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Purchased Services | 44,592 | 0 | 13,272 | 31,320 |
| Tax Return Fees | 1,000 | 0 | 298 | 702 |
| Management fees | 28,049 | 0 | 8,348 | 19,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,549 | 2,842 | 6,707 |