| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R. Hitchcock | 2,580 | 1,935 | 0 | 645 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Building | 1994-03-31 | 55,000 | 29,258 | SL | 39.0000 | 1,410 | |||
| Improvements | 1994-09-30 | 56,432 | 29,302 | SL | 39.0000 | 1,447 | |||
| Improvements | 1995-07-01 | 8,944 | 4,466 | SL | 39.0000 | 229 | |||
| Improvements | 1996-07-01 | 3,869 | 1,832 | SL | 39.0000 | 99 | |||
| Refrigerator | 2005-09-19 | 653 | 601 | SL | 10.0000 | 52 | |||
| New Paint | 2005-09-22 | 18,808 | 17,399 | SL | 10.0000 | 1,409 | |||
| Rehab Stone Fireplace | 2005-12-15 | 600 | 136 | SL | 39.0000 | 15 | |||
| Heating System | 2007-08-14 | 776 | 386 | SL | 15.0000 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 55,000 | 30,668 | 24,332 | 375,000 |
| Improvements | 93,447 | 60,790 | 32,657 | |
| Land | 45,000 | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 175 | 131 | 44 | |
| Program Expenses | 1,000 | 750 | 250 | |
| Rental Expenses | 4,486 | 3,365 | 1,121 | |
| Trustee Meeting Expenses | 1,017 | 763 | 254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Notes Receivable TD Int | 13,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rental Deposit | 1,400 | 1,400 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| J. McKnight, Tax Preparer | 1,250 | 938 | 0 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal & State Taxes Paid | 237 | 178 | 59 |