| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,794 | 0 | 15,794 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-06-01 | 647,000 | 512,209 | SL | 30.000000000000 | 21,567 | 0 | 21,567 | |
| LAND | 1990-06-01 | 75,000 | L | 0 | 0 | 0 | |||
| BUILDING EQUIPMENT - PORTABLE | 1990-06-01 | 3,988 | 3,988 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE AND EQUIPMENT | 1990-06-01 | 918 | 918 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 647,000 | 533,776 | 113,224 | 113,224 |
| LAND | 75,000 | 0 | 75,000 | 75,000 |
| BUILDING EQUIPMENT - PORTABLE | 3,988 | 3,988 | 0 | 0 |
| OFFICE FURNITURE AND EQUIPMENT | 918 | 918 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 491 | 0 | 491 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENTS | 48,105 | 38,488 | 38,488 |
| TENANT SECURITY DEPOSITS | 4,168 | 3,619 | 3,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 11,793 | 0 | 11,793 | 0 |
| CONTRACTS | 9,466 | 0 | 9,466 | 0 |
| OFFICE EXPENSES | 7,262 | 0 | 7,262 | 0 |
| BAD DEBTS | 6,682 | 0 | 6,682 | 0 |
| MISC EXPENSE | 1,864 | 0 | 1,864 | 0 |
| SERVICE EXPENSE | 416 | 0 | 416 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT-GROSS POTENTIAL | 59,663 | 59,663 | |
| TENANT ASSITANCE PAYMENTS | 127,429 | 127,429 | |
| RENT-STORES & COMMERCIAL | 900 | 900 | |
| LAUNDRY & VENDING | 413 | 413 | |
| TENANT CHARGES | 25 | 25 | |
| MISC | 5,759 | 5,759 | |
| FORGIVENESS OF DEBT | 75,677 | 75,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES PAYABLE | 1,631 | 0 |
| ACCRUED MANAGMENT FEES | 5,863 | 0 |
| ACCRUED INTEREST | 3,918 | 3,801 |
| MISC LIABILITIES | 6 | 0 |
| SECURITY DEPOSITS | 3,446 | 3,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 9,289 | 0 | 9,289 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,810 | 0 | 6,810 | 0 |